Pricing Log in Create free account

Stagwell Inc. (STGW) vs The Trade Desk (TTD)

Stagwell Inc. and The Trade Desk are both Advertising Agencies companies. The Trade Desk is the larger, with a market value of $6.1B against $2.7B — 2.3× the size. The Trade Desk trades at the lower P/E: 15.1× against 271×. The Trade Desk grew revenue faster over the last twelve months: 11.6% against 7.74%. The Trade Desk has the higher net margin (13.6% vs 0.31%) and the higher return on invested capital (33.7% vs 3.95%). Across the 22 metrics below, The Trade Desk leads on 19 and Stagwell Inc. on 3.

Valuation

Metric STGW TTD Advertising Agencies median
P/E 271.00 15.07 21.69
P/S 0.85 2.01 0.73
P/B 3.73 2.33 1.02
Price to free cash flow 9.83 6.94 8.36
EV/EBITDA 12.33 6.43 11.66
EV/Sales 1.33 1.53 0.96
Earnings yield 0.37% 6.64% (2.98%)
Free cash flow yield 10.17% 14.40% 0.00%

Profitability

Metric STGW TTD Advertising Agencies median
Gross margin 36.03% 76.87% 44.67%
Operating margin 4.04% 19.61% 0.00%
Net margin 0.31% 13.61% (2.95%)
Free cash flow margin 8.66% 28.90% 0.00%
Return on equity 1.31% 15.44% 0.00%
Return on assets 0.23% 6.94% 0.00%
Return on invested capital 3.95% 33.65% 0.00%

Growth

Metric STGW TTD Advertising Agencies median
Revenue growth (TTM) 7.74% 11.61% 2.99%
EPS growth (last fiscal year) 479.00% 15.38% 44.63%
Revenue growth, 5-year CAGR 26.78% 28.21% 5.40%
Net income growth, 5-year CAGR (12.38%) 12.84% 0.00%

Health

Metric STGW TTD Advertising Agencies median
Debt to equity 1.99 0.00 0.04
Current ratio 0.81 1.72 1.72
Net debt to EBITDA 3.78 (1.85) 0.02

Dividend

Metric STGW TTD Advertising Agencies median
Dividend yield — — 3.66%
Payout ratio — — —

Size

Metric STGW TTD Advertising Agencies median
Market cap 2.69b 6.06b 60.75m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack