Pricing Log in Create free account

Magnite, Inc. (MGNI) vs Stagwell Inc. (STGW)

Magnite, Inc. and Stagwell Inc. are both Advertising Agencies companies. Magnite, Inc. is the larger, with a market value of $4.0B against $2.7B — 1.5× the size. Magnite, Inc. trades at the lower P/E: 21.9× against 271×. Magnite, Inc. grew revenue faster over the last twelve months: 9.14% against 7.74%. Magnite, Inc. has the higher net margin (23.6% vs 0.31%) and the higher return on invested capital (9.66% vs 3.95%). Across the 22 metrics below, Magnite, Inc. leads on 15 and Stagwell Inc. on 7.

Valuation

Metric MGNI STGW Advertising Agencies median
P/E 21.92 271.00 21.69
P/S 5.21 0.85 0.73
P/B 4.15 3.73 1.02
Price to free cash flow 17.83 9.83 8.36
EV/EBITDA 19.66 12.33 11.66
EV/Sales 5.15 1.33 0.96
Earnings yield 4.56% 0.37% (2.98%)
Free cash flow yield 5.61% 10.17% 0.00%

Profitability

Metric MGNI STGW Advertising Agencies median
Gross margin 66.62% 36.03% 44.67%
Operating margin 18.45% 4.04% 0.00%
Net margin 23.58% 0.31% (2.95%)
Free cash flow margin 29.23% 8.66% 0.00%
Return on equity 20.44% 1.31% 0.00%
Return on assets 5.97% 0.23% 0.00%
Return on invested capital 9.66% 3.95% 0.00%

Growth

Metric MGNI STGW Advertising Agencies median
Revenue growth (TTM) 9.14% 7.74% 2.99%
EPS growth (last fiscal year) 493.75% 479.00% 44.63%
Revenue growth, 5-year CAGR 26.36% 26.78% 5.40%
Net income growth, 5-year CAGR 0.00% (12.38%) 0.00%

Health

Metric MGNI STGW Advertising Agencies median
Debt to equity 0.36 1.99 0.04
Current ratio 1.04 0.81 1.72
Net debt to EBITDA (1.33) 3.78 0.02

Dividend

Metric MGNI STGW Advertising Agencies median
Dividend yield — — 3.66%
Payout ratio — — —

Size

Metric MGNI STGW Advertising Agencies median
Market cap 3.95b 2.69b 60.75m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack