Delek US Holdings, Inc. (DK) vs PBF Energy Inc. (PBF)

Delek US Holdings, Inc. and PBF Energy Inc. are both Oil & Gas Refining & Marketing companies. PBF Energy Inc. is the larger, with a market value of $10.3B against $4.7B — 2.2× the size. PBF Energy Inc. trades at the lower P/E: 7.4× against 20.8×. PBF Energy Inc. grew revenue faster over the last twelve months: 13.5% against 11.4%. PBF Energy Inc. has the higher net margin (3.94% vs 1.86%) and the higher return on invested capital (16.7% vs 12.2%). Both pay a dividend; Delek US Holdings, Inc. yields more (1.33% vs 1.30%). Across the 22 metrics below, PBF Energy Inc. leads on 16 and Delek US Holdings, Inc. on 6.

Valuation

Metric DK PBF Oil & Gas Refining & Marketing median
P/E 20.81 7.36 16.35
P/S 0.39 0.29 0.44
P/B 11.11 1.53 2.05
Price to free cash flow 6.99 10.96 9.98
EV/EBITDA 7.22 4.32 8.04
EV/Sales 0.60 0.33 0.59
Earnings yield 4.80% 13.59% 5.71%
Free cash flow yield 14.32% 9.13% 9.13%

Profitability

Metric DK PBF Oil & Gas Refining & Marketing median
Gross margin 7.12% 11.56% 12.22%
Operating margin 4.84% 5.78% 5.35%
Net margin 1.86% 3.94% 2.08%
Free cash flow margin 5.58% 2.66% 4.25%
Return on equity 62.57% 23.01% 11.39%
Return on assets 3.07% 9.77% 5.22%
Return on invested capital 12.22% 16.73% 11.54%

Growth

Metric DK PBF Oil & Gas Refining & Marketing median
Revenue growth (TTM) 11.40% 13.54% 13.37%
EPS growth (last fiscal year) 95.67% 69.78% 31.15%
Revenue growth, 5-year CAGR 7.99% 14.18% 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DK PBF Oil & Gas Refining & Marketing median
Debt to equity 7.55 0.27 0.44
Current ratio 0.76 1.33 1.32
Net debt to EBITDA 3.73 2.71 2.07

Dividend

Metric DK PBF Oil & Gas Refining & Marketing median
Dividend yield 1.33% 1.30% 1.71%
Payout ratio 0.29 0.10 0.35

Size

Metric DK PBF Oil & Gas Refining & Marketing median
Market cap 4.71b 10.31b 4.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack