OpenWorld, Inc. (OPNW) vs SU Group Holdings Limited (SUGP)

OpenWorld, Inc. and SU Group Holdings Limited are both Security & Protection Services companies. OpenWorld, Inc. is the larger, with a market value of $7.0M against $930.0K — 7.5× the size. Across the 9 metrics below, SU Group Holdings Limited leads on 6 and OpenWorld, Inc. on 3.

Valuation

Metric OPNW SUGP Security & Protection Services median
P/E n/m — 22.42
P/S 0.54 — 1.14
P/B 0.60 n/m 2.26
Price to free cash flow n/m n/m 20.30
EV/EBITDA n/m n/m 12.43
EV/Sales 0.21 n/m 2.04
Earnings yield (91.25%) — 2.12%
Free cash flow yield (22.71%) 0.00% 2.30%

Profitability

Metric OPNW SUGP Security & Protection Services median
Gross margin 47.02% — 41.45%
Operating margin (49.34%) — 8.06%
Net margin (47.08%) — 3.11%
Free cash flow margin (12.10%) 0.00% 1.45%
Return on equity (42.84%) 0.00% 5.40%
Return on assets (36.61%) 0.00% 1.07%
Return on invested capital (60.85%) 0.00% 2.40%

Growth

Metric OPNW SUGP Security & Protection Services median
Revenue growth (TTM) (49.69%) — 6.22%
EPS growth (last fiscal year) (5.73%) (256.36%) 29.52%
Revenue growth, 5-year CAGR 116.72% — 7.35%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric OPNW SUGP Security & Protection Services median
Debt to equity 0.08 0.00 0.20
Current ratio 4.32 2.94 1.93
Net debt to EBITDA 0.88 2.00 1.55

Dividend

Metric OPNW SUGP Security & Protection Services median
Dividend yield 33.56% — 1.44%
Payout ratio — — 0.29

Size

Metric OPNW SUGP Security & Protection Services median
Market cap 6.95m 930.00k 413.94m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack