Guardforce AI Co., Limited (GFAI) vs OpenWorld, Inc. (OPNW)

Guardforce AI Co., Limited and OpenWorld, Inc. are both Security & Protection Services companies. Guardforce AI Co., Limited is the larger, with a market value of $8.2M against $7.0M — 1.2× the size. Guardforce AI Co., Limited grew revenue faster over the last twelve months: −8.37% against −49.7%. OpenWorld, Inc. has the higher net margin (−47.1% vs −52.1%) and the lower return on invested capital (−60.9% vs 0.00%). Across the 18 metrics below, Guardforce AI Co., Limited leads on 12 and OpenWorld, Inc. on 6.

Valuation

Metric GFAI OPNW Security & Protection Services median
P/E n/m n/m 22.42
P/S 0.06 0.54 1.14
P/B 0.15 0.60 2.26
Price to free cash flow n/m n/m 20.30
EV/EBITDA 1.17 n/m 12.43
EV/Sales (0.21) 0.21 2.04
Earnings yield (10,280.77%) (91.25%) 2.12%
Free cash flow yield (188.38%) (22.71%) 2.30%

Profitability

Metric GFAI OPNW Security & Protection Services median
Gross margin 4.94% 47.02% 41.45%
Operating margin 0.00% (49.34%) 8.06%
Net margin (52.14%) (47.08%) 3.11%
Free cash flow margin 0.00% (12.10%) 1.45%
Return on equity 0.00% (42.84%) 5.40%
Return on assets 0.00% (36.61%) 1.07%
Return on invested capital 0.00% (60.85%) 2.40%

Growth

Metric GFAI OPNW Security & Protection Services median
Revenue growth (TTM) (8.37%) (49.69%) 6.22%
EPS growth (last fiscal year) 43.40% (5.73%) 29.52%
Revenue growth, 5-year CAGR (1.32%) 116.72% 7.35%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GFAI OPNW Security & Protection Services median
Debt to equity 0.06 0.08 0.20
Current ratio 5.23 4.32 1.93
Net debt to EBITDA 8.70 0.88 1.55

Dividend

Metric GFAI OPNW Security & Protection Services median
Dividend yield — 33.56% 1.44%
Payout ratio — — 0.29

Size

Metric GFAI OPNW Security & Protection Services median
Market cap 8.18m 6.95m 413.94m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack