Bridger Aerospace Group Holdings, Inc. (BAER) vs OpenWorld, Inc. (OPNW)

Bridger Aerospace Group Holdings, Inc. and OpenWorld, Inc. are both Security & Protection Services companies. Bridger Aerospace Group Holdings, Inc. is the larger, with a market value of $36.1M against $7.0M — 5.2× the size. Bridger Aerospace Group Holdings, Inc. grew revenue faster over the last twelve months: −8.74% against −49.7%. Bridger Aerospace Group Holdings, Inc. has the higher net margin (−35.0% vs −47.1%) and the higher return on invested capital (0.18% vs −60.9%). Across the 16 metrics below, Bridger Aerospace Group Holdings, Inc. leads on 8 and OpenWorld, Inc. on 8.

Valuation

Metric BAER OPNW Security & Protection Services median
P/E n/m n/m 22.42
P/S 0.30 0.54 1.14
P/B n/m 0.60 2.26
Price to free cash flow n/m n/m 20.30
EV/EBITDA 13.99 n/m 12.43
EV/Sales 2.28 0.21 2.04
Earnings yield (118.03%) (91.25%) 2.12%
Free cash flow yield (262.77%) (22.71%) 2.30%

Profitability

Metric BAER OPNW Security & Protection Services median
Gross margin 38.10% 47.02% 41.45%
Operating margin 0.67% (49.34%) 8.06%
Net margin (35.04%) (47.08%) 3.11%
Free cash flow margin (78.37%) (12.10%) 1.45%
Return on equity 10.96% (42.84%) 5.40%
Return on assets (13.41%) (36.61%) 1.07%
Return on invested capital 0.18% (60.85%) 2.40%

Growth

Metric BAER OPNW Security & Protection Services median
Revenue growth (TTM) (8.74%) (49.69%) 6.22%
EPS growth (last fiscal year) 48.15% (5.73%) 29.52%
Revenue growth, 5-year CAGR — 116.72% 7.35%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BAER OPNW Security & Protection Services median
Debt to equity 6.88 0.08 0.20
Current ratio 1.73 4.32 1.93
Net debt to EBITDA 5.69 0.88 1.55

Dividend

Metric BAER OPNW Security & Protection Services median
Dividend yield — 33.56% 1.44%
Payout ratio — — 0.29

Size

Metric BAER OPNW Security & Protection Services median
Market cap 36.12m 6.95m 413.94m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack