Pricing Log in Create free account

Newton Golf Company, Inc. (NWTG) vs Xponential Fitness, Inc. (XPOF)

Newton Golf Company, Inc. and Xponential Fitness, Inc. are both Leisure companies. Xponential Fitness, Inc. is the larger, with a market value of $217.7M against $4.2M — 51.5× the size. Newton Golf Company, Inc. grew revenue faster over the last twelve months: 28.9% against −8.95%. Xponential Fitness, Inc. has the higher net margin (−19.1% vs −124.4%) and the higher return on invested capital (9.84% vs 0.00%). Across the 17 metrics below, Xponential Fitness, Inc. leads on 11 and Newton Golf Company, Inc. on 6.

Valuation

Metric NWTG XPOF Leisure median
P/E n/m n/m 17.39
P/S 0.48 0.64 1.08
P/B n/m n/m 1.75
Price to free cash flow n/m n/m 11.20
EV/EBITDA n/m 13.03 10.96
EV/Sales 0.78 2.34 1.87
Earnings yield (257.33%) (33.41%) 3.10%
Free cash flow yield (160.69%) (1.55%) 5.07%

Profitability

Metric NWTG XPOF Leisure median
Gross margin 53.63% 82.36% 47.50%
Operating margin (114.81%) 6.21% 4.91%
Net margin (124.40%) (19.08%) 7.35%
Free cash flow margin (77.48%) (1.00%) 6.81%
Return on equity (2,023.16%) 15.97% 1.21%
Return on assets (197.78%) (15.51%) 2.20%
Return on invested capital 0.00% 9.84% 5.26%

Growth

Metric NWTG XPOF Leisure median
Revenue growth (TTM) 28.85% (8.95%) 2.89%
EPS growth (last fiscal year) 99.09% 32.07% (4.35%)
Revenue growth, 5-year CAGR 113.82% 24.19% 5.32%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NWTG XPOF Leisure median
Debt to equity (0.57) (1.37) 0.00
Current ratio 0.35 0.75 1.76
Net debt to EBITDA 0.18 6.34 1.53

Dividend

Metric NWTG XPOF Leisure median
Dividend yield — — 1.77%
Payout ratio — — 0.27

Size

Metric NWTG XPOF Leisure median
Market cap 4.23m 217.68m 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack