FST Corp. (KBSX) vs Newton Golf Company, Inc. (NWTG)

FST Corp. and Newton Golf Company, Inc. are both Leisure companies. FST Corp. is the larger, with a market value of $61.6M against $4.2M — 14.6× the size. Newton Golf Company, Inc. has negative trailing earnings, so its P/E is not meaningful; FST Corp. trades at 9.8×. Newton Golf Company, Inc. grew revenue faster over the last twelve months: 28.9% against −11.0%. FST Corp. has the higher net margin (11.4% vs −124.4%) and the higher return on invested capital (4.11% vs 0.00%). Across the 16 metrics below, FST Corp. leads on 9 and Newton Golf Company, Inc. on 7.

Valuation

Metric KBSX NWTG Leisure median
P/E 9.83 n/m 17.39
P/S 1.16 0.48 1.08
P/B 3.74 n/m 1.75
Price to free cash flow n/m n/m 11.20
EV/EBITDA 32.50 n/m 10.96
EV/Sales 1.59 0.78 1.87
Earnings yield 10.17% (257.33%) 3.10%
Free cash flow yield (1.54%) (160.69%) 5.07%

Profitability

Metric KBSX NWTG Leisure median
Gross margin 47.55% 53.63% 47.50%
Operating margin 4.91% (114.81%) 4.91%
Net margin 11.40% (124.40%) 7.35%
Free cash flow margin (1.79%) (77.48%) 6.81%
Return on equity 44.58% (2,023.16%) 1.21%
Return on assets 9.76% (197.78%) 2.20%
Return on invested capital 4.11% 0.00% 5.26%

Growth

Metric KBSX NWTG Leisure median
Revenue growth (TTM) (11.01%) 28.85% 2.89%
EPS growth (last fiscal year) 60.56% 99.09% (4.35%)
Revenue growth, 5-year CAGR — 113.82% 5.32%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric KBSX NWTG Leisure median
Debt to equity 1.81 (0.57) 0.00
Current ratio 0.92 0.35 1.76
Net debt to EBITDA 10.17 0.18 1.53

Dividend

Metric KBSX NWTG Leisure median
Dividend yield — — 1.77%
Payout ratio — — 0.27

Size

Metric KBSX NWTG Leisure median
Market cap 61.58m 4.23m 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack