Pricing Log in Create free account

NET Power Inc. (NPWR) vs Newcleo plc (NWCL)

NET Power Inc. and Newcleo plc are both Specialty Industrial Machinery companies. NET Power Inc. is the larger, with a market value of $172.0M against $130.3M — 1.3× the size. Across the 7 metrics below, Newcleo plc leads on 6 and NET Power Inc. on 1.

Valuation

Metric NPWR NWCL Specialty Industrial Machinery median
P/E n/m n/m 25.64
P/S 181.52 n/m 2.81
P/B 0.82 n/m 2.99
Price to free cash flow n/m n/m 23.82
EV/EBITDA n/m n/m 15.15
EV/Sales (640.72) n/m 2.77
Earnings yield (850.31%) (0.01%) 3.07%
Free cash flow yield (245.82%) (3.78%) 3.67%

Profitability

Metric NPWR NWCL Specialty Industrial Machinery median
Gross margin 57.60% — 35.46%
Operating margin 0.00% 0.00% 10.04%
Net margin 0.00% 0.00% 7.24%
Free cash flow margin 0.00% 0.00% 9.04%
Return on equity (149.00%) 0.04% 10.73%
Return on assets (49.00%) 0.00% 4.51%
Return on invested capital 0.00% 0.00% 5.00%

Growth

Metric NPWR NWCL Specialty Industrial Machinery median
Revenue growth (TTM) (40.48%) — 6.59%
EPS growth (last fiscal year) (995.52%) 4,861.04% 5.97%
Revenue growth, 5-year CAGR — — 8.53%
Net income growth, 5-year CAGR — — 6.58%

Health

Metric NPWR NWCL Specialty Industrial Machinery median
Debt to equity 0.00 0.00 0.33
Current ratio 17.80 0.08 2.08
Net debt to EBITDA 1.56 0.57 1.32

Dividend

Metric NPWR NWCL Specialty Industrial Machinery median
Dividend yield — — 1.11%
Payout ratio — — 0.31

Size

Metric NPWR NWCL Specialty Industrial Machinery median
Market cap 172.04m 130.33m 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack