Pricing Log in Create free account

Terra Innovatum Global N.V. (NKLR) vs NorthWestern Corporation (NWE)

Terra Innovatum Global N.V. and NorthWestern Corporation are both Utilities Regulated Electric companies. NorthWestern Corporation is the larger, with a market value of $5.1B against $224.3M — 22.5× the size. Terra Innovatum Global N.V. trades at the lower P/E: 0.2× against 30.8×. NorthWestern Corporation has the higher net margin (9.48% vs 0.00%) and the higher return on invested capital (3.04% vs 0.00%). Across the 13 metrics below, Terra Innovatum Global N.V. leads on 8 and NorthWestern Corporation on 5.

Valuation

Metric NKLR NWE Utilities Regulated Electric median
P/E 0.21 30.79 19.45
P/S n/m 2.92 2.78
P/B n/m 1.74 1.82
Price to free cash flow n/m n/m 45.34
EV/EBITDA n/m 14.84 12.40
EV/Sales n/m 4.99 4.95
Earnings yield 465.76% 3.25% 5.12%
Free cash flow yield (8.05%) (3.84%) (5.93%)

Profitability

Metric NKLR NWE Utilities Regulated Electric median
Gross margin — 0.00% 62.00%
Operating margin 0.00% 18.11% 21.72%
Net margin 0.00% 9.48% 13.45%
Free cash flow margin 0.00% (11.21%) (11.71%)
Return on equity (871.69%) 5.68% 9.94%
Return on assets 1,049.47% 1.91% 2.85%
Return on invested capital 0.00% 3.04% 3.95%

Growth

Metric NKLR NWE Utilities Regulated Electric median
Revenue growth (TTM) — 10.09% 7.78%
EPS growth (last fiscal year) 1,391,528.57% (19.45%) 6.01%
Revenue growth, 5-year CAGR — 6.09% 6.72%
Net income growth, 5-year CAGR — 3.13% 6.50%

Health

Metric NKLR NWE Utilities Regulated Electric median
Debt to equity 0.00 1.24 1.54
Current ratio 14.85 0.90 0.88
Net debt to EBITDA 3.05 5.61 5.27

Dividend

Metric NKLR NWE Utilities Regulated Electric median
Dividend yield — 3.26% 3.16%
Payout ratio — 1.01 0.63

Size

Metric NKLR NWE Utilities Regulated Electric median
Market cap 224.32m 5.05b 26.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack