Pricing Log in Create free account

Marex Group PLC (MRX) vs TeraWulf Inc. (WULF)

Marex Group PLC and TeraWulf Inc. are both Capital Markets companies. TeraWulf Inc. is the larger, with a market value of $6.3B against $5.2B — 1.2× the size. TeraWulf Inc. has negative trailing earnings, so its P/E is not meaningful; Marex Group PLC trades at 16.7×. Marex Group PLC has the higher net margin (15.3% vs −1,179.9%) and the higher return on invested capital (0.00% vs −9.95%). Across the 15 metrics below, Marex Group PLC leads on 14 and TeraWulf Inc. on 1.

Valuation

Metric MRX WULF Capital Markets median
P/E 16.67 n/m 14.20
P/S 2.46 34.43 2.00
P/B 2.71 38.56 1.51
Price to free cash flow 2.20 n/m 6.36
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 6.00% (37.32%) (3.94%)
Free cash flow yield 45.38% (42.21%) (1.62%)

Profitability

Metric MRX WULF Capital Markets median
Gross margin 100.00% 69.26% 62.80%
Operating margin 36.42% (250.37%) 0.00%
Net margin 15.28% (1,179.94%) (0.55%)
Free cash flow margin 0.00% (1,453.34%) 0.00%
Return on equity 0.00% (1,247.13%) 0.00%
Return on assets 0.00% (43.71%) 0.00%
Return on invested capital 0.00% (9.95%) 0.00%

Growth

Metric MRX WULF Capital Markets median
Revenue growth (TTM) — 14.65% 20.70%
EPS growth (last fiscal year) 41.91% (690.48%) 22.92%
Revenue growth, 5-year CAGR — 57.07% 18.16%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric MRX WULF Capital Markets median
Debt to equity 4.96 35.34 0.08
Current ratio 1.09 0.75 1.50
Net debt to EBITDA (12.17) (24.16) (0.24)

Dividend

Metric MRX WULF Capital Markets median
Dividend yield 0.88% — 1.36%
Payout ratio 0.16 — 0.19

Size

Metric MRX WULF Capital Markets median
Market cap 5.20b 6.30b 565.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack