Pricing Log in Create free account

Moelis & Company (MC) vs Marex Group PLC (MRX)

Moelis & Company and Marex Group PLC are both Capital Markets companies. Marex Group PLC is the larger, with a market value of $5.2B against $4.5B — 1.2× the size. Marex Group PLC trades at the lower P/E: 16.7× against 18.0×. Marex Group PLC has the higher net margin (15.3% vs 14.5%) and the lower return on invested capital (0.00% vs 41.8%). Both pay a dividend; Moelis & Company yields more (4.77% vs 0.88%). Across the 17 metrics below, Marex Group PLC leads on 9 and Moelis & Company on 8.

Valuation

Metric MC MRX Capital Markets median
P/E 18.00 16.67 14.20
P/S 2.62 2.46 2.00
P/B 6.43 2.71 1.51
Price to free cash flow 9.52 2.20 6.36
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 5.55% 6.00% (3.94%)
Free cash flow yield 10.51% 45.38% (1.62%)

Profitability

Metric MC MRX Capital Markets median
Gross margin 100.00% 100.00% 62.80%
Operating margin 18.40% 36.42% 0.00%
Net margin 14.50% 15.28% (0.55%)
Free cash flow margin 27.54% 0.00% 0.00%
Return on equity 36.89% 0.00% 0.00%
Return on assets 16.60% 0.00% 0.00%
Return on invested capital 41.81% 0.00% 0.00%

Growth

Metric MC MRX Capital Markets median
Revenue growth (TTM) 13.69% — 20.70%
EPS growth (last fiscal year) 65.17% 41.91% 22.92%
Revenue growth, 5-year CAGR 9.97% — 18.16%
Net income growth, 5-year CAGR 5.44% — 0.00%

Health

Metric MC MRX Capital Markets median
Debt to equity 0.00 4.96 0.08
Current ratio 1.71 1.09 1.50
Net debt to EBITDA (1.78) (12.17) (0.24)

Dividend

Metric MC MRX Capital Markets median
Dividend yield 4.77% 0.88% 1.36%
Payout ratio 0.91 0.16 0.19

Size

Metric MC MRX Capital Markets median
Market cap 4.49b 5.20b 565.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack