Marex Group PLC (MRX) vs PJT Partners Inc. (PJT)

Marex Group PLC and PJT Partners Inc. are both Capital Markets companies. Marex Group PLC is the larger, with a market value of $5.2B against $3.8B — 1.4× the size. Marex Group PLC trades at the lower P/E: 16.9× against 19.9×. Marex Group PLC has the higher net margin (15.3% vs 10.6%) and the lower return on invested capital (0.00% vs 33.1%). Across the 18 metrics below, Marex Group PLC leads on 11 and PJT Partners Inc. on 7.

Valuation

Metric MRX PJT Capital Markets median
P/E 16.86 19.87 15.78
P/S 2.49 2.16 2.32
P/B 2.74 4.14 1.89
Price to free cash flow 2.23 6.15 6.25
EV/EBITDA n/m 9.20 8.87
EV/Sales (3.31) 2.10 2.28
Earnings yield 5.93% 5.03% (3.77%)
Free cash flow yield 44.87% 16.25% (1.49%)

Profitability

Metric MRX PJT Capital Markets median
Gross margin 100.00% 32.91% 62.80%
Operating margin 36.42% 21.01% 0.00%
Net margin 15.28% 10.58% (0.55%)
Free cash flow margin 0.00% 35.08% 0.00%
Return on equity 0.00% 21.79% 0.00%
Return on assets 0.00% 12.21% 0.00%
Return on invested capital 0.00% 33.13% 0.00%

Growth

Metric MRX PJT Capital Markets median
Revenue growth (TTM) — 22.91% 21.02%
EPS growth (last fiscal year) 41.91% 35.77% —
Revenue growth, 5-year CAGR — 10.24% 18.16%
Net income growth, 5-year CAGR — 8.92% 0.00%

Health

Metric MRX PJT Capital Markets median
Debt to equity 4.96 0.00 0.08
Current ratio 1.09 2.08 1.51
Net debt to EBITDA (12.17) (1.44) (0.24)

Dividend

Metric MRX PJT Capital Markets median
Dividend yield — 1.38% 2.20%
Payout ratio — 0.30 0.00

Size

Metric MRX PJT Capital Markets median
Market cap 5.23b 3.81b 724.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack