Pricing Log in Create free account

MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM) vs YYForce Inc. (YFOR)

MEDIROM Healthcare Technologies Inc. Unsponsored ADR and YYForce Inc. are both Personal Services companies. YYForce Inc. is the larger, with a market value of $6.4M against $3.0M — 2.1× the size. Across the 5 metrics below, YYForce Inc. leads on 4 and MEDIROM Healthcare Technologies Inc. Unsponsored ADR on 1.

Valuation

Metric MRM YFOR Personal Services median
P/E — — 16.63
P/S 0.02 — 1.21
P/B 0.70 n/m 3.89
Price to free cash flow n/m n/m 14.72
EV/EBITDA n/m n/m 9.66
EV/Sales 0.18 n/m 1.31
Earnings yield — — 4.76%
Free cash flow yield (8,862.71%) 0.00% 3.88%

Profitability

Metric MRM YFOR Personal Services median
Gross margin 20.91% — 30.06%
Operating margin 0.00% — 10.27%
Net margin (17.45%) — 3.09%
Free cash flow margin 0.00% 0.00% 4.96%
Return on equity 0.00% 0.00% 0.00%
Return on assets 0.00% 0.00% 0.00%
Return on invested capital 0.00% 0.00% 5.36%

Growth

Metric MRM YFOR Personal Services median
Revenue growth (TTM) — — 5.87%
EPS growth (last fiscal year) 18.75% (214.00%) 16.19%
Revenue growth, 5-year CAGR 8.85% — 4.52%
Net income growth, 5-year CAGR 43.92% — 5.79%

Health

Metric MRM YFOR Personal Services median
Debt to equity 6.61 0.25 1.93
Current ratio 0.24 2.11 1.13
Net debt to EBITDA 5.67 (0.28) 1.31

Dividend

Metric MRM YFOR Personal Services median
Dividend yield — — —
Payout ratio — — —

Size

Metric MRM YFOR Personal Services median
Market cap 2.99m 6.42m 134.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack