Pricing Log in Create free account

Inspire Veterinary Partners, Inc. (IVPR) vs MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM)

Inspire Veterinary Partners, Inc. and MEDIROM Healthcare Technologies Inc. Unsponsored ADR are both Personal Services companies. Inspire Veterinary Partners, Inc. and MEDIROM Healthcare Technologies Inc. Unsponsored ADR are of similar size ($3.2M and $3.0M). MEDIROM Healthcare Technologies Inc. Unsponsored ADR has the higher net margin (−17.5% vs −78.1%) and the higher return on invested capital (0.00% vs −53.4%). Across the 13 metrics below, MEDIROM Healthcare Technologies Inc. Unsponsored ADR leads on 8 and Inspire Veterinary Partners, Inc. on 5.

Valuation

Metric IVPR MRM Personal Services median
P/E n/m — 16.63
P/S n/m 0.02 1.21
P/B n/m 0.70 3.89
Price to free cash flow n/m n/m 14.72
EV/EBITDA n/m n/m 9.66
EV/Sales 0.34 0.18 1.31
Earnings yield 0.00% — 4.76%
Free cash flow yield 0.00% (8,862.71%) 3.88%

Profitability

Metric IVPR MRM Personal Services median
Gross margin 19.36% 20.91% 30.06%
Operating margin (52.22%) 0.00% 10.27%
Net margin (78.13%) (17.45%) 3.09%
Free cash flow margin (27.90%) 0.00% 4.96%
Return on equity (337.76%) 0.00% 0.00%
Return on assets (52.46%) 0.00% 0.00%
Return on invested capital (53.40%) 0.00% 5.36%

Growth

Metric IVPR MRM Personal Services median
Revenue growth (TTM) (8.77%) — 5.87%
EPS growth (last fiscal year) 23.96% 18.75% 16.19%
Revenue growth, 5-year CAGR — 8.85% 4.52%
Net income growth, 5-year CAGR — 43.92% 5.79%

Health

Metric IVPR MRM Personal Services median
Debt to equity 1.98 6.61 1.93
Current ratio 0.39 0.24 1.13
Net debt to EBITDA (1.57) 5.67 1.31

Dividend

Metric IVPR MRM Personal Services median
Dividend yield — — —
Payout ratio — — —

Size

Metric IVPR MRM Personal Services median
Market cap 3.24m 2.99m 134.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack