Pricing Log in Create free account

Merlin Inc (MRLN) vs Safe Pro Group Inc. (SPAI)

Merlin Inc and Safe Pro Group Inc. are both Aerospace & Defense companies. Merlin Inc is the larger, with a market value of $78.3M against $56.2M — 1.4× the size. Safe Pro Group Inc. has the higher net margin (−500.0% vs −3,463.5%) and the lower return on invested capital (−490.6% vs 0.00%). Across the 15 metrics below, Merlin Inc leads on 8 and Safe Pro Group Inc. on 7.

Valuation

Metric MRLN SPAI Aerospace & Defense median
P/E n/m n/m 28.48
P/S 9.93 19.94 2.95
P/B n/m 4.80 2.68
Price to free cash flow n/m n/m 31.70
EV/EBITDA 1.01 n/m 16.85
EV/Sales (11.24) 16.44 2.74
Earnings yield (394.76%) (26.40%) 0.89%
Free cash flow yield (94.27%) (14.75%) 0.00%

Profitability

Metric MRLN SPAI Aerospace & Defense median
Gross margin 26.34% 62.20% 26.41%
Operating margin (1,156.90%) (513.85%) 3.69%
Net margin (3,463.45%) (499.97%) 2.74%
Free cash flow margin (936.31%) (294.13%) 0.00%
Return on equity 0.00% (198.18%) 4.44%
Return on assets (239.99%) (168.80%) 1.90%
Return on invested capital 0.00% (490.56%) 0.26%

Growth

Metric MRLN SPAI Aerospace & Defense median
Revenue growth (TTM) — 92.57% 18.03%
EPS growth (last fiscal year) 85.03% (21.43%) 24.80%
Revenue growth, 5-year CAGR — — 9.73%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric MRLN SPAI Aerospace & Defense median
Debt to equity 0.00 0.01 0.20
Current ratio 14.67 8.76 2.85
Net debt to EBITDA 0.24 1.25 1.29

Dividend

Metric MRLN SPAI Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric MRLN SPAI Aerospace & Defense median
Market cap 78.34m 56.20m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack