Pricing Log in Create free account

Magnite, Inc. (MGNI) vs Ziff Davis, Inc. (ZD)

Magnite, Inc. and Ziff Davis, Inc. are both Advertising Agencies companies. Magnite, Inc. is the larger, with a market value of $4.0B against $1.9B — 2.1× the size. Ziff Davis, Inc. trades at the lower P/E: 3.1× against 21.9×. Magnite, Inc. grew revenue faster over the last twelve months: 9.14% against −8.46%. Ziff Davis, Inc. has the higher net margin (48.6% vs 23.6%) and the lower return on invested capital (4.71% vs 9.66%). Across the 22 metrics below, Ziff Davis, Inc. leads on 13 and Magnite, Inc. on 9.

Valuation

Metric MGNI ZD Advertising Agencies median
P/E 21.92 3.08 21.69
P/S 5.21 1.49 0.73
P/B 4.15 0.88 1.02
Price to free cash flow 17.83 6.25 8.36
EV/EBITDA 19.66 3.08 11.66
EV/Sales 5.15 0.94 0.96
Earnings yield 4.56% 32.51% (2.98%)
Free cash flow yield 5.61% 16.01% 0.00%

Profitability

Metric MGNI ZD Advertising Agencies median
Gross margin 66.62% 92.28% 44.67%
Operating margin 18.45% 8.53% 0.00%
Net margin 23.58% 48.57% (2.95%)
Free cash flow margin 29.23% 23.91% 0.00%
Return on equity 20.44% 31.54% 0.00%
Return on assets 5.97% 17.12% 0.00%
Return on invested capital 9.66% 4.71% 0.00%

Growth

Metric MGNI ZD Advertising Agencies median
Revenue growth (TTM) 9.14% (8.46%) 2.99%
EPS growth (last fiscal year) 493.75% (19.01%) 44.63%
Revenue growth, 5-year CAGR 26.36% 4.60% 5.40%
Net income growth, 5-year CAGR 0.00% (20.66%) 0.00%

Health

Metric MGNI ZD Advertising Agencies median
Debt to equity 0.36 0.39 0.04
Current ratio 1.04 2.16 1.72
Net debt to EBITDA (1.33) 0.59 0.02

Dividend

Metric MGNI ZD Advertising Agencies median
Dividend yield — — 3.66%
Payout ratio — — —

Size

Metric MGNI ZD Advertising Agencies median
Market cap 3.95b 1.86b 60.75m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack