MasterBrand, Inc. (MBC) vs XMax Inc. (XMAX)

MasterBrand, Inc. and XMax Inc. are both Furnishings Fixtures & Appliances companies. MasterBrand, Inc. is the larger, with a market value of $1.5B against $567.7M — 2.6× the size. MasterBrand, Inc. has negative trailing earnings, so its P/E is not meaningful; XMax Inc. trades at 20.1×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against −0.01%. XMax Inc. has the higher net margin (185.9% vs −3.49%) and the lower return on invested capital (−2.67% vs −0.64%). Across the 19 metrics below, XMax Inc. leads on 11 and MasterBrand, Inc. on 8.

Valuation

Metric MBC XMAX Furnishings Fixtures & Appliances median
P/E n/m 20.06 14.03
P/S 0.40 33.11 0.52
P/B 0.56 5.00 1.06
Price to free cash flow 14.83 n/m 9.86
EV/EBITDA 31.38 n/m 7.67
EV/Sales 0.81 31.28 0.67
Earnings yield (9.54%) 4.99% 3.50%
Free cash flow yield 6.74% (2.24%) 7.55%

Profitability

Metric MBC XMAX Furnishings Fixtures & Appliances median
Gross margin 26.93% 22.86% 37.53%
Operating margin (1.14%) (20.51%) 2.03%
Net margin (3.49%) 185.87% 1.65%
Free cash flow margin 2.70% (28.07%) 3.92%
Return on equity (5.82%) 52.87% 5.51%
Return on assets (2.61%) 44.95% 1.69%
Return on invested capital (0.64%) (2.67%) 3.55%

Growth

Metric MBC XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) (0.01%) 63.54% 1.14%
EPS growth (last fiscal year) (78.13%) 88.51% —
Revenue growth, 5-year CAGR 2.06% 8.06% 0.64%
Net income growth, 5-year CAGR (28.78%) 0.00% 0.00%

Health

Metric MBC XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.71 0.05 0.17
Current ratio 1.76 28.80 1.97
Net debt to EBITDA 3.72 1.82 0.06

Dividend

Metric MBC XMAX Furnishings Fixtures & Appliances median
Dividend yield — — 2.20%
Payout ratio — 0.00 0.09

Size

Metric MBC XMAX Furnishings Fixtures & Appliances median
Market cap 1.46b 567.66m 212.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack