HNI Corporation (HNI) vs MasterBrand, Inc. (MBC)

HNI Corporation and MasterBrand, Inc. are both Furnishings Fixtures & Appliances companies. HNI Corporation is the larger, with a market value of $3.4B against $1.4B — 2.4× the size. MasterBrand, Inc. has negative trailing earnings, so its P/E is not meaningful; HNI Corporation trades at 426×. HNI Corporation grew revenue faster over the last twelve months: 70.1% against −0.01%. HNI Corporation has the higher net margin (0.10% vs −3.49%) and the higher return on invested capital (1.79% vs −0.64%). Across the 21 metrics below, HNI Corporation leads on 12 and MasterBrand, Inc. on 9.

Valuation

Metric HNI MBC Furnishings Fixtures & Appliances median
P/E 426.00 n/m 14.67
P/S 0.77 0.37 0.53
P/B 1.87 0.53 1.09
Price to free cash flow 29.56 13.86 9.09
EV/EBITDA 16.32 30.38 7.12
EV/Sales 1.07 0.79 0.68
Earnings yield 0.23% (10.21%) 3.67%
Free cash flow yield 3.38% 7.21% 7.21%

Profitability

Metric HNI MBC Furnishings Fixtures & Appliances median
Gross margin 40.95% 26.93% 37.53%
Operating margin 2.03% (1.14%) 2.52%
Net margin 0.10% (3.49%) 2.02%
Free cash flow margin 2.60% 2.70% 3.16%
Return on equity 0.34% (5.82%) 7.37%
Return on assets 0.13% (2.61%) 2.13%
Return on invested capital 1.79% (0.64%) 3.71%

Growth

Metric HNI MBC Furnishings Fixtures & Appliances median
Revenue growth (TTM) 70.13% (0.01%) 1.14%
EPS growth (last fiscal year) (61.46%) (78.13%) (0.71%)
Revenue growth, 5-year CAGR 7.74% 2.06% 0.64%
Net income growth, 5-year CAGR 5.28% (28.78%) 0.00%

Health

Metric HNI MBC Furnishings Fixtures & Appliances median
Debt to equity 0.78 0.71 0.17
Current ratio 1.36 1.76 1.95
Net debt to EBITDA 4.82 3.72 0.06

Dividend

Metric HNI MBC Furnishings Fixtures & Appliances median
Dividend yield 2.94% — 2.94%
Payout ratio 15.33 — 0.51

Size

Metric HNI MBC Furnishings Fixtures & Appliances median
Market cap 3.40b 1.39b 202.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack