Pricing Log in Create free account

HNI Corporation (HNI) vs MasterBrand, Inc. (MBC)

HNI Corporation and MasterBrand, Inc. are both Furnishings Fixtures & Appliances companies. HNI Corporation is the larger, with a market value of $3.5B against $1.4B — 2.4× the size. MasterBrand, Inc. has negative trailing earnings, so its P/E is not meaningful; HNI Corporation trades at 106×. HNI Corporation grew revenue faster over the last twelve months: 104.4% against −0.01%. HNI Corporation has the higher net margin (1.00% vs −3.49%) and the higher return on invested capital (3.21% vs −0.64%). Across the 21 metrics below, HNI Corporation leads on 13 and MasterBrand, Inc. on 8.

Valuation

Metric HNI MBC Furnishings Fixtures & Appliances median
P/E 105.61 n/m 15.05
P/S 0.66 0.39 0.57
P/B 1.85 0.55 1.15
Price to free cash flow 23.38 14.46 10.12
EV/EBITDA 11.70 30.99 7.61
EV/Sales 0.89 0.80 0.68
Earnings yield 0.95% (9.79%) 3.17%
Free cash flow yield 4.28% 6.92% 7.12%

Profitability

Metric HNI MBC Furnishings Fixtures & Appliances median
Gross margin 41.29% 26.93% 37.63%
Operating margin 3.04% (1.14%) 2.99%
Net margin 1.00% (3.49%) 2.29%
Free cash flow margin 2.80% 2.70% 4.26%
Return on equity 3.92% (5.82%) 7.66%
Return on assets 1.56% (2.61%) 2.30%
Return on invested capital 3.21% (0.64%) 3.70%

Growth

Metric HNI MBC Furnishings Fixtures & Appliances median
Revenue growth (TTM) 104.42% (0.01%) 1.07%
EPS growth (last fiscal year) (61.46%) (78.13%) (6.04%)
Revenue growth, 5-year CAGR 7.74% 2.06% 0.50%
Net income growth, 5-year CAGR 5.28% (28.78%) 0.00%

Health

Metric HNI MBC Furnishings Fixtures & Appliances median
Debt to equity 0.73 0.71 0.06
Current ratio 1.33 1.76 2.00
Net debt to EBITDA 4.82 3.72 0.21

Dividend

Metric HNI MBC Furnishings Fixtures & Appliances median
Dividend yield 2.87% — 2.87%
Payout ratio 3.06 — 0.51

Size

Metric HNI MBC Furnishings Fixtures & Appliances median
Market cap 3.49b 1.44b 228.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack