Intuitive Machines, Inc. (LUNR) vs Voyager Technologies, Inc. (VOYG)

Intuitive Machines, Inc. and Voyager Technologies, Inc. are both Aerospace & Defense companies. Intuitive Machines, Inc. is the larger, with a market value of $2.0B against $1.3B — 1.6× the size. Intuitive Machines, Inc. grew revenue faster over the last twelve months: 116.9% against 41.8%. Intuitive Machines, Inc. has the higher net margin (−26.8% vs −79.0%) and the higher return on invested capital (0.00% vs −18.3%). Across the 16 metrics below, Intuitive Machines, Inc. leads on 14 and Voyager Technologies, Inc. on 2.

Valuation

Metric LUNR VOYG Aerospace & Defense median
P/E n/m n/m 28.48
P/S 2.90 5.61 2.95
P/B n/m 3.39 2.68
Price to free cash flow n/m n/m 31.70
EV/EBITDA n/m n/m 16.85
EV/Sales 2.81 6.96 2.74
Earnings yield (10.86%) (14.70%) 0.89%
Free cash flow yield (13.23%) (19.32%) 0.00%

Profitability

Metric LUNR VOYG Aerospace & Defense median
Gross margin 16.35% 10.36% 26.41%
Operating margin (27.51%) (85.95%) 3.69%
Net margin (26.77%) (78.96%) 2.74%
Free cash flow margin (38.31%) (108.31%) 0.00%
Return on equity 39.21% (35.73%) 4.44%
Return on assets (11.10%) (15.20%) 1.90%
Return on invested capital 0.00% (18.28%) 0.26%

Growth

Metric LUNR VOYG Aerospace & Defense median
Revenue growth (TTM) 116.89% 41.83% 18.03%
EPS growth (last fiscal year) 84.23% 58.77% 24.80%
Revenue growth, 5-year CAGR — — 9.73%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric LUNR VOYG Aerospace & Defense median
Debt to equity (1.16) 2.28 0.20
Current ratio 1.66 2.93 2.85
Net debt to EBITDA 3.02 0.49 1.29

Dividend

Metric LUNR VOYG Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric LUNR VOYG Aerospace & Defense median
Market cap 1.97b 1.26b 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack