Intuitive Machines, Inc. (LUNR) vs V2X, Inc. (VVX)

Intuitive Machines, Inc. and V2X, Inc. are both Aerospace & Defense companies. V2X, Inc. is the larger, with a market value of $2.3B against $2.0B — 1.2× the size. Intuitive Machines, Inc. has negative trailing earnings, so its P/E is not meaningful; V2X, Inc. trades at 23.4×. Intuitive Machines, Inc. grew revenue faster over the last twelve months: 116.9% against 13.2%. V2X, Inc. has the higher net margin (1.98% vs −26.8%) and the higher return on invested capital (6.73% vs 0.00%). Across the 16 metrics below, V2X, Inc. leads on 11 and Intuitive Machines, Inc. on 5.

Valuation

Metric LUNR VVX Aerospace & Defense median
P/E n/m 23.39 28.48
P/S 2.90 0.46 2.95
P/B n/m 1.99 2.68
Price to free cash flow n/m 13.92 31.70
EV/EBITDA n/m 9.43 16.85
EV/Sales 2.81 0.62 2.74
Earnings yield (10.86%) 4.28% 0.89%
Free cash flow yield (13.23%) 7.19% 0.00%

Profitability

Metric LUNR VVX Aerospace & Defense median
Gross margin 16.35% 8.47% 26.41%
Operating margin (27.51%) 4.17% 3.69%
Net margin (26.77%) 1.98% 2.74%
Free cash flow margin (38.31%) 3.34% 0.00%
Return on equity 39.21% 8.82% 4.44%
Return on assets (11.10%) 3.10% 1.90%
Return on invested capital 0.00% 6.73% 0.26%

Growth

Metric LUNR VVX Aerospace & Defense median
Revenue growth (TTM) 116.89% 13.16% 18.03%
EPS growth (last fiscal year) 84.23% 126.85% 24.80%
Revenue growth, 5-year CAGR — 26.27% 9.73%
Net income growth, 5-year CAGR — 16.08% 0.00%

Health

Metric LUNR VVX Aerospace & Defense median
Debt to equity (1.16) 0.88 0.20
Current ratio 1.66 1.36 2.85
Net debt to EBITDA 3.02 2.28 1.29

Dividend

Metric LUNR VVX Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric LUNR VVX Aerospace & Defense median
Market cap 1.97b 2.32b 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack