The Lovesac Company (LOVE) vs XMax Inc. (XMAX)

The Lovesac Company and XMax Inc. are both Furnishings Fixtures & Appliances companies. XMax Inc. is the larger, with a market value of $567.7M against $212.0M — 2.7× the size. The Lovesac Company trades at the lower P/E: 12.4× against 20.1×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against 1.07%. XMax Inc. has the higher net margin (185.9% vs 2.56%) and the lower return on invested capital (−2.67% vs 10.1%). Across the 20 metrics below, The Lovesac Company leads on 12 and XMax Inc. on 8.

Valuation

Metric LOVE XMAX Furnishings Fixtures & Appliances median
P/E 12.44 20.06 14.03
P/S 0.32 33.11 0.52
P/B 1.06 5.00 1.06
Price to free cash flow 5.05 n/m 9.86
EV/EBITDA 7.67 n/m 7.67
EV/Sales 0.43 31.28 0.67
Earnings yield 8.04% 4.99% 3.50%
Free cash flow yield 19.82% (2.24%) 7.55%

Profitability

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Gross margin 58.84% 22.86% 37.53%
Operating margin 3.25% (20.51%) 2.03%
Net margin 2.56% 185.87% 1.65%
Free cash flow margin 6.32% (28.07%) 3.92%
Return on equity 8.78% 52.87% 5.51%
Return on assets 3.46% 44.95% 1.69%
Return on invested capital 10.05% (2.67%) 3.55%

Growth

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) 1.07% 63.54% 1.14%
EPS growth (last fiscal year) (59.42%) 88.51% —
Revenue growth, 5-year CAGR 6.95% 8.06% 0.64%
Net income growth, 5-year CAGR (38.84%) 0.00% 0.00%

Health

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.05 0.17
Current ratio 1.47 28.80 1.97
Net debt to EBITDA (4.93) 1.82 0.06

Dividend

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Dividend yield — — 2.20%
Payout ratio 0.00 0.00 0.09

Size

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Market cap 212.02m 567.66m 212.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack