The Lovesac Company (LOVE) vs XMax Inc. (XMAX)

The Lovesac Company and XMax Inc. are both Furnishings Fixtures & Appliances companies. XMax Inc. is the larger, with a market value of $550.1M against $212.8M — 2.6× the size. The Lovesac Company trades at the lower P/E: 11.9× against 18.7×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against 1.07%. XMax Inc. has the higher net margin (185.9% vs 2.56%) and the lower return on invested capital (−2.67% vs 10.1%). Across the 20 metrics below, The Lovesac Company leads on 13 and XMax Inc. on 7.

Valuation

Metric LOVE XMAX Furnishings Fixtures & Appliances median
P/E 11.90 18.72 14.67
P/S 0.30 30.90 0.53
P/B 1.01 4.67 1.09
Price to free cash flow 4.83 n/m 9.09
EV/EBITDA 3.70 n/m 7.12
EV/Sales 0.21 29.08 0.68
Earnings yield 8.40% 5.34% 3.67%
Free cash flow yield 20.72% (2.40%) 7.21%

Profitability

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Gross margin 58.84% 22.86% 37.53%
Operating margin 3.25% (20.51%) 2.52%
Net margin 2.56% 185.87% 2.02%
Free cash flow margin 6.32% (28.07%) 3.16%
Return on equity 8.78% 52.87% 7.37%
Return on assets 3.46% 44.95% 2.13%
Return on invested capital 10.05% (2.67%) 3.71%

Growth

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) 1.07% 63.54% 1.14%
EPS growth (last fiscal year) (59.42%) 88.51% (0.71%)
Revenue growth, 5-year CAGR 16.80% 8.06% 0.64%
Net income growth, 5-year CAGR (22.70%) 0.00% 0.00%

Health

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.05 0.17
Current ratio 1.47 28.80 1.95
Net debt to EBITDA (4.93) 1.82 0.06

Dividend

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Dividend yield — — 2.94%
Payout ratio — — 0.51

Size

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Market cap 212.75m 550.14m 202.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack