Pricing Log in Create free account

The Lovesac Company (LOVE) vs XMax Inc. (XMAX)

The Lovesac Company and XMax Inc. are both Furnishings Fixtures & Appliances companies. XMax Inc. is the larger, with a market value of $324.4M against $238.4M — 1.4× the size. XMax Inc. trades at the lower P/E: 11.6× against 13.5×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against 1.07%. XMax Inc. has the higher net margin (185.9% vs 2.56%) and the lower return on invested capital (−2.67% vs 10.1%). Across the 20 metrics below, The Lovesac Company leads on 11 and XMax Inc. on 9.

Valuation

Metric LOVE XMAX Furnishings Fixtures & Appliances median
P/E 13.53 11.60 15.05
P/S 0.35 19.16 0.57
P/B 1.15 2.89 1.15
Price to free cash flow 5.49 n/m 10.12
EV/EBITDA 4.45 n/m 7.61
EV/Sales 0.25 17.33 0.68
Earnings yield 7.39% 8.62% 3.17%
Free cash flow yield 18.22% (3.87%) 7.12%

Profitability

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Gross margin 58.84% 22.86% 37.63%
Operating margin 3.25% (20.51%) 2.99%
Net margin 2.56% 185.87% 2.29%
Free cash flow margin 6.32% (28.07%) 4.26%
Return on equity 8.78% 52.87% 7.66%
Return on assets 3.46% 44.95% 2.30%
Return on invested capital 10.05% (2.67%) 3.70%

Growth

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) 1.07% 63.54% 1.07%
EPS growth (last fiscal year) (59.42%) 88.51% (6.04%)
Revenue growth, 5-year CAGR 16.80% 8.06% 0.50%
Net income growth, 5-year CAGR (22.70%) 0.00% 0.00%

Health

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.05 0.06
Current ratio 1.47 28.80 2.00
Net debt to EBITDA (4.93) 1.82 0.21

Dividend

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Dividend yield — — 2.87%
Payout ratio — — 0.51

Size

Metric LOVE XMAX Furnishings Fixtures & Appliances median
Market cap 238.42m 324.38m 228.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack