Pricing Log in Create free account

Liberty Live Holdings, Inc. (LLYVK) vs Versant Media Group, Inc. (VSNT)

Liberty Live Holdings, Inc. and Versant Media Group, Inc. are both Entertainment companies. Liberty Live Holdings, Inc. is the larger, with a market value of $9.9B against $4.6B — 2.1× the size. Liberty Live Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Versant Media Group, Inc. trades at 7.8×. Across the 2 metrics below, Versant Media Group, Inc. leads on 2 and Liberty Live Holdings, Inc. on 0.

Valuation

Metric LLYVK VSNT Entertainment median
P/E n/m 7.81 24.17
P/S — 0.72 1.36
P/B — 0.58 1.75
Price to free cash flow — 2.88 17.36
EV/EBITDA — 3.08 8.85
EV/Sales — 1.01 1.68
Earnings yield (4.18%) 12.81% (1.47%)
Free cash flow yield — 34.75% 3.98%

Profitability

Metric LLYVK VSNT Entertainment median
Gross margin — 55.98% 40.04%
Operating margin — 17.12% 2.30%
Net margin — 11.09% 0.00%
Free cash flow margin — 25.09% 4.34%
Return on equity — 7.61% 2.72%
Return on assets 0.00% 5.87% 0.00%
Return on invested capital — 6.98% 0.55%

Growth

Metric LLYVK VSNT Entertainment median
Revenue growth (TTM) — — 8.28%
EPS growth (last fiscal year) (55.88%) — 9.67%
Revenue growth, 5-year CAGR — — 10.07%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric LLYVK VSNT Entertainment median
Debt to equity — 0.36 0.46
Current ratio — 2.08 1.00
Net debt to EBITDA — (0.05) 0.97

Dividend

Metric LLYVK VSNT Entertainment median
Dividend yield — 3.29% 1.23%
Payout ratio — 0.26 0.26

Size

Metric LLYVK VSNT Entertainment median
Market cap 9.85b 4.63b 3.27b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack