Liberty Live Holdings, Inc. (LLYVK) vs MSG Knickerbockers Corp. (MSGK)

Liberty Live Holdings, Inc. and MSG Knickerbockers Corp. are both Entertainment companies. Liberty Live Holdings, Inc. is the larger, with a market value of $9.7B against $7.6B — 1.3× the size. Liberty Live Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; MSG Knickerbockers Corp. trades at 1,018×. Across the 3 metrics below, MSG Knickerbockers Corp. leads on 3 and Liberty Live Holdings, Inc. on 0.

Valuation

Metric LLYVK MSGK Entertainment median
P/E n/m 1,018.23 28.64
P/S — 6.61 1.38
P/B — n/m 1.77
Price to free cash flow — 124.46 17.74
EV/EBITDA — 240.84 9.57
EV/Sales — 6.69 1.76
Earnings yield (4.27%) 0.10% (1.52%)
Free cash flow yield — 0.80% 3.70%

Profitability

Metric LLYVK MSGK Entertainment median
Gross margin — 27.74% 45.11%
Operating margin — 2.50% 2.30%
Net margin — 0.67% 0.00%
Free cash flow margin — 5.31% 4.34%
Return on equity — (2.84%) 2.40%
Return on assets 0.00% 0.51% 0.00%
Return on invested capital — 0.00% 0.55%

Growth

Metric LLYVK MSGK Entertainment median
Revenue growth (TTM) — 11.03% 6.81%
EPS growth (last fiscal year) (55.88%) 134.41% 9.67%
Revenue growth, 5-year CAGR — 22.65% 10.07%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric LLYVK MSGK Entertainment median
Debt to equity — (0.98) 0.46
Current ratio — 0.50 1.06
Net debt to EBITDA — 2.93 0.97

Dividend

Metric LLYVK MSGK Entertainment median
Dividend yield — — 1.21%
Payout ratio — — 0.20

Size

Metric LLYVK MSGK Entertainment median
Market cap 9.67b 7.59b 3.25b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack