Pricing Log in Create free account

Liberty Live Holdings, Inc. (LLYVK) vs Warner Music Group Corp. (WMG)

Liberty Live Holdings, Inc. and Warner Music Group Corp. are both Entertainment companies. Warner Music Group Corp. is the larger, with a market value of $16.7B against $9.9B — 1.7× the size. Liberty Live Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Warner Music Group Corp. trades at 24.9×. Across the 3 metrics below, Warner Music Group Corp. leads on 3 and Liberty Live Holdings, Inc. on 0.

Valuation

Metric LLYVK WMG Entertainment median
P/E n/m 24.94 24.17
P/S — 2.28 1.36
P/B — 17.47 1.75
Price to free cash flow — 19.92 17.36
EV/EBITDA — 14.72 8.85
EV/Sales — 2.86 1.68
Earnings yield (4.18%) 4.01% (1.47%)
Free cash flow yield — 5.02% 3.98%

Profitability

Metric LLYVK WMG Entertainment median
Gross margin — 45.77% 40.04%
Operating margin — 13.69% 2.30%
Net margin — 9.20% 0.00%
Free cash flow margin — 11.45% 4.34%
Return on equity — 76.15% 2.72%
Return on assets 0.00% 6.55% 0.00%
Return on invested capital — 12.39% 0.55%

Growth

Metric LLYVK WMG Entertainment median
Revenue growth (TTM) — 12.91% 8.28%
EPS growth (last fiscal year) (55.88%) (16.87%) 9.67%
Revenue growth, 5-year CAGR — 8.49% 10.07%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric LLYVK WMG Entertainment median
Debt to equity — 4.94 0.46
Current ratio — 0.73 1.00
Net debt to EBITDA — 3.58 0.97

Dividend

Metric LLYVK WMG Entertainment median
Dividend yield — 2.41% 1.23%
Payout ratio — 0.61 0.26

Size

Metric LLYVK WMG Entertainment median
Market cap 9.85b 16.70b 3.27b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack