Kodiak AI, Inc. (KDK) vs QIWI PLC (QIWI)

Kodiak AI, Inc. and QIWI PLC are both Software Infrastructure companies. QIWI PLC is the larger, with a market value of $355.6M against $319.0M — 1.1× the size. Kodiak AI, Inc. has negative trailing earnings, so its P/E is not meaningful; QIWI PLC trades at 9.1×. Kodiak AI, Inc. grew revenue faster over the last twelve months: −57.7% against −89.0%. QIWI PLC has the higher net margin (52.9% vs −4,960.8%) and the higher return on invested capital (0.00% vs 0.00%). Across the 15 metrics below, QIWI PLC leads on 10 and Kodiak AI, Inc. on 5.

Valuation

Metric KDK QIWI Software Infrastructure median
P/E n/m 9.08 28.38
P/S 35.34 4.23 2.98
P/B n/m 0.95 2.93
Price to free cash flow n/m 4.84 16.28
EV/EBITDA n/m 8.50 13.92
EV/Sales 20.11 2.78 2.90
Earnings yield (325.19%) 11.01% 0.14%
Free cash flow yield (58.06%) 20.66% 1.24%

Profitability

Metric KDK QIWI Software Infrastructure median
Gross margin 100.00% 39.89% 61.00%
Operating margin (2,100.21%) 13.98% 0.00%
Net margin (4,960.84%) 52.91% 0.00%
Free cash flow margin (2,052.14%) 0.00% 1.67%
Return on equity 333.16% 0.00% 0.60%
Return on assets (93.94%) 0.00% 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric KDK QIWI Software Infrastructure median
Revenue growth (TTM) (57.70%) (88.95%) 13.41%
EPS growth (last fiscal year) (439.86%) (1,852.16%) 27.10%
Revenue growth, 5-year CAGR — (43.23%) 15.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric KDK QIWI Software Infrastructure median
Debt to equity 1.23 0.00 0.05
Current ratio 5.54 20.92 1.55
Net debt to EBITDA 0.72 3.79 0.08

Dividend

Metric KDK QIWI Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric KDK QIWI Software Infrastructure median
Market cap 318.98m 355.58m 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack