Pricing Log in Create free account

Kodiak AI, Inc. (KDK) vs Telos Corporation (TLS)

Kodiak AI, Inc. and Telos Corporation are both Software Infrastructure companies. Kodiak AI, Inc. and Telos Corporation are of similar size ($319.1M and $319.0M). Telos Corporation grew revenue faster over the last twelve months: 65.9% against −57.7%. Telos Corporation has the higher net margin (−8.13% vs −4,960.8%) and the lower return on invested capital (−25.4% vs 0.00%). Across the 16 metrics below, Telos Corporation leads on 11 and Kodiak AI, Inc. on 5.

Valuation

Metric KDK TLS Software Infrastructure median
P/E n/m n/m 28.38
P/S 35.34 1.56 2.98
P/B n/m 3.23 2.93
Price to free cash flow n/m 11.67 16.28
EV/EBITDA n/m 29.83 13.92
EV/Sales 20.11 1.41 2.90
Earnings yield (325.19%) (5.21%) 0.14%
Free cash flow yield (58.06%) 8.57% 1.24%

Profitability

Metric KDK TLS Software Infrastructure median
Gross margin 100.00% 36.64% 61.00%
Operating margin (2,100.21%) (9.92%) 0.00%
Net margin (4,960.84%) (8.13%) 0.00%
Free cash flow margin (2,052.14%) 13.35% 1.67%
Return on equity 333.16% (14.86%) 0.60%
Return on assets (93.94%) (10.33%) 0.00%
Return on invested capital 0.00% (25.38%) 0.00%

Growth

Metric KDK TLS Software Infrastructure median
Revenue growth (TTM) (57.70%) 65.93% 13.41%
EPS growth (last fiscal year) (439.86%) 31.51% 27.10%
Revenue growth, 5-year CAGR — (1.74%) 15.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric KDK TLS Software Infrastructure median
Debt to equity 1.23 0.05 0.05
Current ratio 5.54 2.38 1.55
Net debt to EBITDA 0.72 3.54 0.08

Dividend

Metric KDK TLS Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric KDK TLS Software Infrastructure median
Market cap 318.98m 319.13m 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack