Pricing Log in Create free account

Escalade, Incorporated (ESCA) vs Johnson Outdoors Inc. (JOUT)

Escalade, Incorporated and Johnson Outdoors Inc. are both Leisure companies. Johnson Outdoors Inc. is the larger, with a market value of $450.2M against $257.4M — 1.7× the size. Johnson Outdoors Inc. has negative trailing earnings, so its P/E is not meaningful; Escalade, Incorporated trades at 11.1×. Johnson Outdoors Inc. grew revenue faster over the last twelve months: 17.5% against 0.97%. Escalade, Incorporated has the higher net margin (9.46% vs −1.21%) and the higher return on invested capital (10.4% vs 4.31%). Both pay a dividend; Escalade, Incorporated yields more (3.29% vs 3.04%). Across the 22 metrics below, Escalade, Incorporated leads on 11 and Johnson Outdoors Inc. on 11.

Valuation

Metric ESCA JOUT Leisure median
P/E 11.07 n/m 18.46
P/S 1.05 0.68 1.01
P/B 1.40 1.04 2.15
Price to free cash flow 9.83 14.98 12.25
EV/EBITDA 7.50 7.32 11.28
EV/Sales 1.09 0.42 1.97
Earnings yield 9.03% (1.96%) 2.68%
Free cash flow yield 10.17% 6.67% 3.47%

Profitability

Metric ESCA JOUT Leisure median
Gross margin 28.17% 39.67% 48.02%
Operating margin 12.39% 2.66% 3.08%
Net margin 9.46% (1.21%) 2.58%
Free cash flow margin 10.63% 4.53% 2.13%
Return on equity 13.15% (1.81%) 0.00%
Return on assets 10.19% (1.25%) 0.05%
Return on invested capital 10.43% 4.31% 3.95%

Growth

Metric ESCA JOUT Leisure median
Revenue growth (TTM) 0.97% 17.49% 3.28%
EPS growth (last fiscal year) 6.45% (28.85%) (0.49%)
Revenue growth, 5-year CAGR (2.58%) (0.06%) 4.22%
Net income growth, 5-year CAGR (11.98%) 0.00% 0.00%

Health

Metric ESCA JOUT Leisure median
Debt to equity 0.08 0.00 0.02
Current ratio 3.21 3.37 1.76
Net debt to EBITDA 0.28 (39.07) 1.53

Dividend

Metric ESCA JOUT Leisure median
Dividend yield 3.29% 3.04% 2.02%
Payout ratio 0.36 — 0.27

Size

Metric ESCA JOUT Leisure median
Market cap 257.42m 450.17m 357.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack