Pricing Log in Create free account

GrowGeneration Corp. (GRWG) vs JBDI Holdings Limited (JBDI)

GrowGeneration Corp. and JBDI Holdings Limited are both Specialty Retail companies. GrowGeneration Corp. is the larger, with a market value of $86.6M against $20.1M — 4.3× the size. Across the 11 metrics below, JBDI Holdings Limited leads on 7 and GrowGeneration Corp. on 4.

Valuation

Metric GRWG JBDI Specialty Retail median
P/E n/m — 19.32
P/S 0.52 — 0.59
P/B 0.96 n/m 2.19
Price to free cash flow n/m n/m 12.81
EV/EBITDA n/m n/m 7.94
EV/Sales 0.27 n/m 0.75
Earnings yield (18.62%) — 4.27%
Free cash flow yield (9.54%) 0.00% 3.23%

Profitability

Metric GRWG JBDI Specialty Retail median
Gross margin 26.42% — 36.02%
Operating margin (10.82%) — 4.14%
Net margin (10.07%) — 2.85%
Free cash flow margin (4.33%) 0.00% 2.61%
Return on equity (17.07%) 0.00% 4.17%
Return on assets (11.30%) 0.00% 1.43%
Return on invested capital (23.01%) 0.00% 1.82%

Growth

Metric GRWG JBDI Specialty Retail median
Revenue growth (TTM) 1.57% — 3.53%
EPS growth (last fiscal year) 51.22% 103.57% 26.01%
Revenue growth, 5-year CAGR (3.51%) (6.45%) 3.84%
Net income growth, 5-year CAGR 0.00% (44.27%) 0.00%

Health

Metric GRWG JBDI Specialty Retail median
Debt to equity 0.00 0.27 0.26
Current ratio 3.89 3.38 1.38
Net debt to EBITDA 3.22 (5.14) 0.35

Dividend

Metric GRWG JBDI Specialty Retail median
Dividend yield — — 1.27%
Payout ratio — — 0.26

Size

Metric GRWG JBDI Specialty Retail median
Market cap 86.61m 20.09m 569.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack