Integra Resources Corp. (ITRG) vs Perpetua Resources Corp. (PPTA)

Integra Resources Corp. and Perpetua Resources Corp. are both Other Precious Metals & Mining companies. Perpetua Resources Corp. is the larger, with a market value of $2.3B against $488.9M — 4.7× the size. Perpetua Resources Corp. has negative trailing earnings, so its P/E is not meaningful; Integra Resources Corp. trades at 60.8×. Integra Resources Corp. has the higher net margin (4.14% vs 0.00%) and the higher return on invested capital (23.7% vs −111.4%). Across the 14 metrics below, Integra Resources Corp. leads on 12 and Perpetua Resources Corp. on 2.

Valuation

Metric ITRG PPTA Other Precious Metals & Mining median
P/E 60.75 n/m 16.61
P/S 1.90 n/m 5.88
P/B 1.81 3.34 2.04
Price to free cash flow 32.17 n/m 35.74
EV/EBITDA 4.91 n/m 10.60
EV/Sales 1.71 n/m 4.85
Earnings yield 1.65% (10.52%) 3.27%
Free cash flow yield 3.11% (8.88%) 0.53%

Profitability

Metric ITRG PPTA Other Precious Metals & Mining median
Gross margin 39.51% 0.00% 41.02%
Operating margin 26.71% 0.00% 25.20%
Net margin 4.14% 0.00% 8.50%
Free cash flow margin 2.15% 0.00% 2.55%
Return on equity 5.15% (37.79%) 13.37%
Return on assets 3.23% (35.98%) 9.34%
Return on invested capital 23.70% (111.37%) 0.64%

Growth

Metric ITRG PPTA Other Precious Metals & Mining median
Revenue growth (TTM) — — 54.39%
EPS growth (last fiscal year) 90.00% (390.91%) 91.80%
Revenue growth, 5-year CAGR — — 20.68%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ITRG PPTA Other Precious Metals & Mining median
Debt to equity 0.08 0.00 0.00
Current ratio 5.31 12.34 5.20
Net debt to EBITDA (0.60) 5.59 0.28

Dividend

Metric ITRG PPTA Other Precious Metals & Mining median
Dividend yield — — 1.14%
Payout ratio — — —

Size

Metric ITRG PPTA Other Precious Metals & Mining median
Market cap 488.92m 2.32b 881.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack