Indivior Pharmaceuticals Inc. (INDV) vs Lantheus Holdings, Inc. (LNTH)

Indivior Pharmaceuticals Inc. and Lantheus Holdings, Inc. are both Drug Manufacturers Specialty & Generic companies. Lantheus Holdings, Inc. is the larger, with a market value of $6.5B against $4.0B — 1.6× the size. Indivior Pharmaceuticals Inc. trades at the lower P/E: 11.2× against 23.7×. Indivior Pharmaceuticals Inc. grew revenue faster over the last twelve months: 13.5% against 2.35%. Indivior Pharmaceuticals Inc. has the higher net margin (26.8% vs 17.7%) and the higher return on invested capital (460.5% vs 14.7%). Across the 19 metrics below, Indivior Pharmaceuticals Inc. leads on 14 and Lantheus Holdings, Inc. on 5.

Valuation

Metric INDV LNTH Drug Manufacturers Specialty & Generic median
P/E 11.23 23.68 19.25
P/S 2.90 4.17 2.11
P/B n/m 4.95 1.78
Price to free cash flow n/m 16.54 16.14
EV/EBITDA 9.51 16.38 12.58
EV/Sales 3.12 4.16 2.73
Earnings yield 8.91% 4.22% (4.38%)
Free cash flow yield (2.93%) 6.05% 0.00%

Profitability

Metric INDV LNTH Drug Manufacturers Specialty & Generic median
Gross margin 81.97% 60.14% 53.94%
Operating margin 31.56% 19.43% 0.00%
Net margin 26.75% 17.69% 0.00%
Free cash flow margin (8.34%) 25.24% 0.00%
Return on equity (153.12%) 22.21% (0.40%)
Return on assets 26.52% 12.15% (3.32%)
Return on invested capital 460.53% 14.65% 0.00%

Growth

Metric INDV LNTH Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 13.47% 2.35% 10.01%
EPS growth (last fiscal year) 3,017.87% (21.79%) 49.06%
Revenue growth, 5-year CAGR 13.88% 35.35% 6.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric INDV LNTH Drug Manufacturers Specialty & Generic median
Debt to equity (2.34) 0.44 0.05
Current ratio 0.84 3.06 2.31
Net debt to EBITDA 0.44 0.55 0.97

Dividend

Metric INDV LNTH Drug Manufacturers Specialty & Generic median
Dividend yield 0.00% — 1.57%
Payout ratio 0.00 — 0.27

Size

Metric INDV LNTH Drug Manufacturers Specialty & Generic median
Market cap 3.97b 6.53b 276.90m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack