Indivior Pharmaceuticals Inc. (INDV) vs Liquidia Corporation (LQDA)

Indivior Pharmaceuticals Inc. and Liquidia Corporation are both Drug Manufacturers Specialty & Generic companies. Indivior Pharmaceuticals Inc. is the larger, with a market value of $4.0B against $3.1B — 1.3× the size. Indivior Pharmaceuticals Inc. trades at the lower P/E: 11.2× against 21.9×. Liquidia Corporation grew revenue faster over the last twelve months: 2,233.7% against 13.5%. Liquidia Corporation has the higher net margin (30.7% vs 26.8%) and the lower return on invested capital (121.1% vs 460.5%). Across the 19 metrics below, Liquidia Corporation leads on 11 and Indivior Pharmaceuticals Inc. on 8.

Valuation

Metric INDV LQDA Drug Manufacturers Specialty & Generic median
P/E 11.23 21.88 19.25
P/S 2.90 6.77 2.11
P/B n/m 15.65 1.78
Price to free cash flow n/m 20.26 16.14
EV/EBITDA 9.51 17.30 12.58
EV/Sales 3.12 6.53 2.73
Earnings yield 8.91% 4.57% (4.38%)
Free cash flow yield (2.93%) 4.94% 0.00%

Profitability

Metric INDV LQDA Drug Manufacturers Specialty & Generic median
Gross margin 81.97% 92.54% 53.94%
Operating margin 31.56% 37.39% 0.00%
Net margin 26.75% 30.74% 0.00%
Free cash flow margin (8.34%) 33.42% 0.00%
Return on equity (153.12%) 131.82% (0.40%)
Return on assets 26.52% 35.57% (3.32%)
Return on invested capital 460.53% 121.05% 0.00%

Growth

Metric INDV LQDA Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 13.47% 2,233.65% 10.01%
EPS growth (last fiscal year) 3,017.87% 51.81% 49.06%
Revenue growth, 5-year CAGR 13.88% 192.49% 6.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric INDV LQDA Drug Manufacturers Specialty & Generic median
Debt to equity (2.34) 0.90 0.05
Current ratio 0.84 2.31 2.31
Net debt to EBITDA 0.44 (0.01) 0.97

Dividend

Metric INDV LQDA Drug Manufacturers Specialty & Generic median
Dividend yield 0.00% — 1.57%
Payout ratio 0.00 — 0.27

Size

Metric INDV LQDA Drug Manufacturers Specialty & Generic median
Market cap 3.97b 3.11b 276.90m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack