Indivior Pharmaceuticals Inc. (INDV) vs Regencell Bioscience Holdings Limited (RGC)

Indivior Pharmaceuticals Inc. and Regencell Bioscience Holdings Limited are both Drug Manufacturers Specialty & Generic companies. Regencell Bioscience Holdings Limited is the larger, with a market value of $4.7B against $4.0B — 1.2× the size. Regencell Bioscience Holdings Limited has negative trailing earnings, so its P/E is not meaningful; Indivior Pharmaceuticals Inc. trades at 11.2×. Indivior Pharmaceuticals Inc. has the higher net margin (26.8% vs 0.00%) and the higher return on invested capital (460.5% vs 0.00%). Across the 12 metrics below, Indivior Pharmaceuticals Inc. leads on 7 and Regencell Bioscience Holdings Limited on 5.

Valuation

Metric INDV RGC Drug Manufacturers Specialty & Generic median
P/E 11.23 n/m 19.25
P/S 2.90 n/m 2.11
P/B n/m n/m 1.78
Price to free cash flow n/m n/m 16.14
EV/EBITDA 9.51 0.19 12.58
EV/Sales 3.12 n/m 2.73
Earnings yield 8.91% (10.74%) (4.38%)
Free cash flow yield (2.93%) 0.00% 0.00%

Profitability

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Gross margin 81.97% — 53.94%
Operating margin 31.56% — 0.00%
Net margin 26.75% 0.00% 0.00%
Free cash flow margin (8.34%) 0.00% 0.00%
Return on equity (153.12%) 0.00% (0.40%)
Return on assets 26.52% 0.00% (3.32%)
Return on invested capital 460.53% 0.00% 0.00%

Growth

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 13.47% — 10.01%
EPS growth (last fiscal year) 3,017.87% (229.17%) 49.06%
Revenue growth, 5-year CAGR 13.88% — 6.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Debt to equity (2.34) 0.00 0.05
Current ratio 0.84 1.42 2.31
Net debt to EBITDA 0.44 1.22 0.97

Dividend

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Dividend yield 0.00% — 1.57%
Payout ratio 0.00 — 0.27

Size

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Market cap 3.97b 4.72b 276.90m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack