Indivior Pharmaceuticals Inc. (INDV) vs Regencell Bioscience Holdings Limited (RGC)

Indivior Pharmaceuticals Inc. and Regencell Bioscience Holdings Limited are both Drug Manufacturers Specialty & Generic companies. Indivior Pharmaceuticals Inc. is the larger, with a market value of $4.3B against $3.1B — 1.4× the size. Regencell Bioscience Holdings Limited has negative trailing earnings, so its P/E is not meaningful; Indivior Pharmaceuticals Inc. trades at 12.4×. Indivior Pharmaceuticals Inc. has the higher net margin (26.8% vs 0.00%) and the higher return on invested capital (460.5% vs 0.00%). Across the 12 metrics below, Indivior Pharmaceuticals Inc. leads on 7 and Regencell Bioscience Holdings Limited on 5.

Valuation

Metric INDV RGC Drug Manufacturers Specialty & Generic median
P/E 12.40 n/m 20.14
P/S 3.20 n/m 2.25
P/B n/m n/m 1.90
Price to free cash flow n/m n/m 16.54
EV/EBITDA 10.43 0.19 12.29
EV/Sales 3.42 n/m 2.56
Earnings yield 8.07% (16.69%) (2.99%)
Free cash flow yield (2.65%) 0.00% 0.00%

Profitability

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Gross margin 81.97% — 53.94%
Operating margin 31.56% — 0.00%
Net margin 26.75% 0.00% 0.00%
Free cash flow margin (8.34%) 0.00% 0.00%
Return on equity (153.12%) 0.00% (0.40%)
Return on assets 26.52% 0.00% (3.32%)
Return on invested capital 460.53% 0.00% 0.00%

Growth

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 13.47% — 10.01%
EPS growth (last fiscal year) 3,017.87% 17.24% —
Revenue growth, 5-year CAGR 13.88% — 6.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Debt to equity (2.34) 0.00 0.05
Current ratio 0.84 1.42 2.31
Net debt to EBITDA 0.44 1.33 0.85

Dividend

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Dividend yield — — 1.70%
Payout ratio — 0.00 0.00

Size

Metric INDV RGC Drug Manufacturers Specialty & Generic median
Market cap 4.25b 3.06b 337.35m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack