Pricing Log in Create free account

Genie Energy Ltd. (GNE) vs Terrestrial Energy Inc. (IMSR)

Genie Energy Ltd. and Terrestrial Energy Inc. are both Utilities Regulated Electric companies. Genie Energy Ltd. is the larger, with a market value of $439.8M against $271.6M — 1.6× the size. Terrestrial Energy Inc. has negative trailing earnings, so its P/E is not meaningful; Genie Energy Ltd. trades at 17.0×. Genie Energy Ltd. has the higher net margin (5.05% vs 0.00%) and the higher return on invested capital (22.0% vs −296.3%). Across the 14 metrics below, Genie Energy Ltd. leads on 10 and Terrestrial Energy Inc. on 4.

Valuation

Metric GNE IMSR Utilities Regulated Electric median
P/E 17.00 n/m 19.45
P/S 0.86 n/m 2.78
P/B 1.70 0.96 1.82
Price to free cash flow 40.50 n/m 45.34
EV/EBITDA 10.96 0.09 12.40
EV/Sales 0.47 n/m 4.95
Earnings yield 5.88% (8.70%) 5.12%
Free cash flow yield 2.47% (9.65%) (5.93%)

Profitability

Metric GNE IMSR Utilities Regulated Electric median
Gross margin 25.33% — 62.00%
Operating margin 4.05% 0.00% 21.72%
Net margin 5.05% 0.00% 13.45%
Free cash flow margin 2.19% 0.00% (11.71%)
Return on equity 11.47% (18.10%) 9.94%
Return on assets 6.74% (9.14%) 2.85%
Return on invested capital 22.04% (296.34%) 3.95%

Growth

Metric GNE IMSR Utilities Regulated Electric median
Revenue growth (TTM) 10.01% — 7.78%
EPS growth (last fiscal year) (31.30%) (105.16%) 6.01%
Revenue growth, 5-year CAGR 7.06% — 6.72%
Net income growth, 5-year CAGR 15.51% — 6.50%

Health

Metric GNE IMSR Utilities Regulated Electric median
Debt to equity 0.03 0.00 1.54
Current ratio 2.89 44.53 0.88
Net debt to EBITDA (7.07) 13.60 5.27

Dividend

Metric GNE IMSR Utilities Regulated Electric median
Dividend yield 1.80% — 3.16%
Payout ratio 0.31 — 0.63

Size

Metric GNE IMSR Utilities Regulated Electric median
Market cap 439.80m 271.63m 26.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack