Hesai Group Sponsored ADR (HSAI) vs XPEL, Inc. (XPEL)

Hesai Group Sponsored ADR and XPEL, Inc. are both Auto Parts companies. Hesai Group Sponsored ADR is the larger, with a market value of $2.1B against $1.2B — 1.8× the size. XPEL, Inc. trades at the lower P/E: 22.0× against 33.4×. Hesai Group Sponsored ADR grew revenue faster over the last twelve months: 42.3% against 13.2%. Hesai Group Sponsored ADR has the higher net margin (14.7% vs 10.8%) and the lower return on invested capital (3.57% vs 13.3%). Across the 21 metrics below, XPEL, Inc. leads on 13 and Hesai Group Sponsored ADR on 8.

Valuation

Metric HSAI XPEL Auto Parts median
P/E 33.41 21.96 17.92
P/S 5.22 2.36 0.64
P/B 1.93 3.76 1.15
Price to free cash flow n/m n/m 12.82
EV/EBITDA 49.41 14.44 7.66
EV/Sales 3.40 2.36 0.73
Earnings yield 2.99% 4.55% 2.73%
Free cash flow yield (4.67%) (0.37%) 3.47%

Profitability

Metric HSAI XPEL Auto Parts median
Gross margin 40.66% 42.90% 22.64%
Operating margin 5.05% 13.47% 3.67%
Net margin 14.70% 10.77% 1.68%
Free cash flow margin (24.39%) (0.87%) 2.31%
Return on equity 7.44% 19.06% 2.35%
Return on assets 5.74% 13.84% 0.89%
Return on invested capital 3.57% 13.31% 4.55%

Growth

Metric HSAI XPEL Auto Parts median
Revenue growth (TTM) 42.25% 13.19% 5.00%
EPS growth (last fiscal year) 490.91% 12.12% —
Revenue growth, 5-year CAGR 48.38% 24.54% 7.78%
Net income growth, 5-year CAGR 0.00% 22.88% 0.00%

Health

Metric HSAI XPEL Auto Parts median
Debt to equity 0.07 0.14 0.38
Current ratio 5.37 2.61 1.78
Net debt to EBITDA (13.78) (0.67) 1.26

Dividend

Metric HSAI XPEL Auto Parts median
Dividend yield — — 2.37%
Payout ratio — 0.00 0.00

Size

Metric HSAI XPEL Auto Parts median
Market cap 2.12b 1.21b 914.31m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack