Dana Incorporated (DAN) vs Hesai Group Sponsored ADR (HSAI)

Dana Incorporated and Hesai Group Sponsored ADR are both Auto Parts companies. Dana Incorporated is the larger, with a market value of $2.9B against $2.1B — 1.4× the size. Dana Incorporated trades at the lower P/E: 2.7× against 33.4×. Hesai Group Sponsored ADR grew revenue faster over the last twelve months: 42.3% against 14.9%. Hesai Group Sponsored ADR has the higher net margin (14.7% vs 14.6%) and the lower return on invested capital (3.57% vs 4.38%). Across the 20 metrics below, Dana Incorporated leads on 11 and Hesai Group Sponsored ADR on 9.

Valuation

Metric DAN HSAI Auto Parts median
P/E 2.70 33.41 17.92
P/S 0.38 5.22 0.64
P/B 1.48 1.93 1.15
Price to free cash flow 24.25 n/m 12.82
EV/EBITDA 6.99 49.41 7.66
EV/Sales 0.52 3.40 0.73
Earnings yield 37.07% 2.99% 2.73%
Free cash flow yield 4.12% (4.67%) 3.47%

Profitability

Metric DAN HSAI Auto Parts median
Gross margin 9.46% 40.66% 22.64%
Operating margin 2.74% 5.05% 3.67%
Net margin 14.55% 14.70% 1.68%
Free cash flow margin 1.58% (24.39%) 2.31%
Return on equity 68.55% 7.44% 2.35%
Return on assets 15.65% 5.74% 0.89%
Return on invested capital 4.38% 3.57% 4.55%

Growth

Metric DAN HSAI Auto Parts median
Revenue growth (TTM) 14.91% 42.25% 5.00%
EPS growth (last fiscal year) 264.10% 490.91% —
Revenue growth, 5-year CAGR 1.09% 48.38% 7.78%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DAN HSAI Auto Parts median
Debt to equity 0.68 0.07 0.38
Current ratio 1.49 5.37 1.78
Net debt to EBITDA 4.25 (13.78) 1.26

Dividend

Metric DAN HSAI Auto Parts median
Dividend yield 2.96% — 2.37%
Payout ratio 0.60 — 0.00

Size

Metric DAN HSAI Auto Parts median
Market cap 2.93b 2.12b 914.31m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack