Harley-Davidson, Inc. (HOG) vs Malibu Boats, Inc. (MBUU)

Harley-Davidson, Inc. and Malibu Boats, Inc. are both Recreational Vehicles companies. Harley-Davidson, Inc. is the larger, with a market value of $2.7B against $460.9M — 5.8× the size. Harley-Davidson, Inc. trades at the lower P/E: 15.1× against 344×. Malibu Boats, Inc. grew revenue faster over the last twelve months: 13.3% against −5.25%. Harley-Davidson, Inc. has the higher net margin (4.78% vs 0.18%) and the higher return on invested capital (3.85% vs 0.31%). Across the 21 metrics below, Harley-Davidson, Inc. leads on 15 and Malibu Boats, Inc. on 6.

Valuation

Metric HOG MBUU Recreational Vehicles median
P/E 15.15 344.14 17.55
P/S 0.63 0.51 0.53
P/B 0.86 0.88 0.91
Price to free cash flow n/m 10.77 10.77
EV/EBITDA 7.25 11.86 9.09
EV/Sales 0.71 0.61 0.63
Earnings yield 6.60% 0.29% 0.15%
Free cash flow yield (4.97%) 9.29% 6.30%

Profitability

Metric HOG MBUU Recreational Vehicles median
Gross margin 26.89% 16.02% 22.03%
Operating margin 5.03% 0.34% 0.17%
Net margin 4.78% 0.18% (0.15%)
Free cash flow margin (3.14%) 4.72% 4.02%
Return on equity 6.31% 0.32% 0.16%
Return on assets 2.10% 0.19% 0.10%
Return on invested capital 3.85% 0.31% 0.16%

Growth

Metric HOG MBUU Recreational Vehicles median
Revenue growth (TTM) (5.25%) 13.25% 4.05%
EPS growth (last fiscal year) (19.19%) (88.16%) —
Revenue growth, 5-year CAGR 1.99% (0.26%) 4.29%
Net income growth, 5-year CAGR 204.31% (56.80%) 0.00%

Health

Metric HOG MBUU Recreational Vehicles median
Debt to equity 0.72 0.31 0.48
Current ratio 1.90 1.43 1.81
Net debt to EBITDA (0.20) 1.93 0.53

Dividend

Metric HOG MBUU Recreational Vehicles median
Dividend yield 2.13% — 1.87%
Payout ratio 0.12 0.00 0.05

Size

Metric HOG MBUU Recreational Vehicles median
Market cap 2.66b 460.85m 628.11m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack