Pricing Log in Create free account

Hilton Grand Vacations Inc. (HGV) vs STUDIO CITY IH (MSC)

Hilton Grand Vacations Inc. and STUDIO CITY IH are both Resorts & Casinos companies. Hilton Grand Vacations Inc. is the larger, with a market value of $2.7B against $188.8M — 14.2× the size. STUDIO CITY IH has negative trailing earnings, so its P/E is not meaningful; Hilton Grand Vacations Inc. trades at 19.4×. Hilton Grand Vacations Inc. grew revenue faster over the last twelve months: 5.44% against 0.71%. Hilton Grand Vacations Inc. has the higher net margin (2.86% vs −7.57%) and the higher return on invested capital (3.86% vs 1.95%). Across the 20 metrics below, Hilton Grand Vacations Inc. leads on 11 and STUDIO CITY IH on 9.

Valuation

Metric HGV MSC Resorts & Casinos median
P/E 19.40 n/m 17.31
P/S 0.52 0.28 0.52
P/B 2.18 0.36 2.07
Price to free cash flow 8.01 2.05 11.14
EV/EBITDA 11.32 27.46 8.85
EV/Sales 1.88 3.00 1.78
Earnings yield 5.15% (27.38%) 1.39%
Free cash flow yield 12.49% 48.67% 7.16%

Profitability

Metric HGV MSC Resorts & Casinos median
Gross margin 37.04% 69.26% 50.85%
Operating margin 9.89% 10.92% 10.41%
Net margin 2.86% (7.57%) 1.28%
Free cash flow margin 6.48% 0.00% 4.23%
Return on equity 10.42% (9.30%) 5.28%
Return on assets 1.26% (1.84%) 0.57%
Return on invested capital 3.86% 1.95% 5.61%

Growth

Metric HGV MSC Resorts & Casinos median
Revenue growth (TTM) 5.44% 0.71% 2.76%
EPS growth (last fiscal year) 97.78% 38.00% 8.54%
Revenue growth, 5-year CAGR 41.36% 69.80% 24.21%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HGV MSC Resorts & Casinos median
Debt to equity 6.18 3.73 1.94
Current ratio 5.02 0.76 0.91
Net debt to EBITDA 8.30 6.68 3.48

Dividend

Metric HGV MSC Resorts & Casinos median
Dividend yield — — 1.94%
Payout ratio — — 0.37

Size

Metric HGV MSC Resorts & Casinos median
Market cap 2.69b 188.78m 2.40b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack