Hilton Grand Vacations Inc. (HGV) vs Vail Resorts, Inc. (MTN)

Hilton Grand Vacations Inc. and Vail Resorts, Inc. are both Resorts & Casinos companies. Vail Resorts, Inc. is the larger, with a market value of $4.9B against $2.7B — 1.8× the size. Hilton Grand Vacations Inc. trades at the lower P/E: 20.1× against 30.9×. Hilton Grand Vacations Inc. grew revenue faster over the last twelve months: 5.44% against −4.29%. Vail Resorts, Inc. has the higher net margin (5.54% vs 2.86%) and the higher return on invested capital (7.57% vs 3.86%). Across the 22 metrics below, Hilton Grand Vacations Inc. leads on 11 and Vail Resorts, Inc. on 11.

Valuation

Metric HGV MTN Resorts & Casinos median
P/E 20.13 30.86 18.52
P/S 0.54 1.71 0.54
P/B 2.26 5.29 2.13
Price to free cash flow 8.31 25.84 13.62
EV/EBITDA 11.44 10.26 9.18
EV/Sales 1.90 2.64 1.80
Earnings yield 4.97% 3.24% 1.69%
Free cash flow yield 12.03% 3.87% 6.51%

Profitability

Metric HGV MTN Resorts & Casinos median
Gross margin 37.04% 41.63% 50.85%
Operating margin 9.89% 15.20% 10.41%
Net margin 2.86% 5.54% 1.28%
Free cash flow margin 6.48% 6.63% 4.23%
Return on equity 10.42% 14.70% 5.28%
Return on assets 1.26% 2.74% 0.57%
Return on invested capital 3.86% 7.57% 5.61%

Growth

Metric HGV MTN Resorts & Casinos median
Revenue growth (TTM) 5.44% (4.29%) 2.76%
EPS growth (last fiscal year) 97.78% 24.05% —
Revenue growth, 5-year CAGR 41.36% 8.59% 24.21%
Net income growth, 5-year CAGR 0.00% 23.16% 0.00%

Health

Metric HGV MTN Resorts & Casinos median
Debt to equity 6.18 3.30 1.94
Current ratio 5.02 0.91 0.91
Net debt to EBITDA 8.30 3.20 3.08

Dividend

Metric HGV MTN Resorts & Casinos median
Dividend yield — 3.81% 1.27%
Payout ratio 0.00 1.18 0.00

Size

Metric HGV MTN Resorts & Casinos median
Market cap 2.73b 4.91b 2.43b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack