Pricing Log in Create free account

Hilton Grand Vacations Inc. (HGV) vs Vail Resorts, Inc. (MTN)

Hilton Grand Vacations Inc. and Vail Resorts, Inc. are both Resorts & Casinos companies. Vail Resorts, Inc. is the larger, with a market value of $5.5B against $2.8B — 2.0× the size. Hilton Grand Vacations Inc. trades at the lower P/E: 21.5× against 39.2×. Hilton Grand Vacations Inc. grew revenue faster over the last twelve months: 5.44% against −4.26%. Vail Resorts, Inc. has the higher net margin (5.20% vs 2.86%) and the higher return on invested capital (7.60% vs 3.86%). Across the 22 metrics below, Hilton Grand Vacations Inc. leads on 11 and Vail Resorts, Inc. on 11.

Valuation

Metric HGV MTN Resorts & Casinos median
P/E 21.51 39.17 17.17
P/S 0.58 1.91 0.58
P/B 2.41 9.73 2.18
Price to free cash flow 8.88 21.65 9.54
EV/EBITDA 11.66 11.47 8.81
EV/Sales 1.94 2.93 1.73
Earnings yield 4.65% 2.55% 2.55%
Free cash flow yield 11.26% 4.62% 7.85%

Profitability

Metric HGV MTN Resorts & Casinos median
Gross margin 37.04% 41.33% 49.00%
Operating margin 9.89% 14.82% 10.92%
Net margin 2.86% 5.20% 2.36%
Free cash flow margin 6.48% 8.83% 6.48%
Return on equity 10.42% 22.50% 0.14%
Return on assets 1.26% 2.61% 1.03%
Return on invested capital 3.86% 7.60% 7.36%

Growth

Metric HGV MTN Resorts & Casinos median
Revenue growth (TTM) 5.44% (4.26%) 2.76%
EPS growth (last fiscal year) 97.78% (45.29%) 3.45%
Revenue growth, 5-year CAGR 41.36% 8.25% 24.21%
Net income growth, 5-year CAGR 0.00% 2.91% 0.00%

Health

Metric HGV MTN Resorts & Casinos median
Debt to equity 6.18 5.72 2.08
Current ratio 5.02 0.80 0.91
Net debt to EBITDA 8.30 4.00 4.00

Dividend

Metric HGV MTN Resorts & Casinos median
Dividend yield — 5.85% 1.95%
Payout ratio — 2.29 0.37

Size

Metric HGV MTN Resorts & Casinos median
Market cap 2.78b 5.51b 2.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack