Pricing Log in Create free account

Golar LNG Limited (GLNG) vs Teekay Tankers Ltd. (TNK)

Golar LNG Limited and Teekay Tankers Ltd. are both Oil & Gas Midstream companies. Golar LNG Limited is the larger, with a market value of $4.4B against $2.8B — 1.5× the size. Teekay Tankers Ltd. trades at the lower P/E: 4.9× against 27.1×. Golar LNG Limited grew revenue faster over the last twelve months: 59.7% against 15.6%. Teekay Tankers Ltd. has the higher net margin (51.4% vs 35.7%) and the higher return on invested capital (29.3% vs 3.71%). Both pay a dividend; Golar LNG Limited yields more (2.34% vs 1.20%). Across the 22 metrics below, Teekay Tankers Ltd. leads on 17 and Golar LNG Limited on 5.

Valuation

Metric GLNG TNK Oil & Gas Midstream median
P/E 27.08 4.88 11.68
P/S 9.56 2.51 2.39
P/B 1.98 1.22 1.68
Price to free cash flow n/m 4.44 8.52
EV/EBITDA 20.49 2.69 9.03
EV/Sales 13.22 1.48 3.43
Earnings yield 3.69% 20.51% 7.78%
Free cash flow yield (10.10%) 22.52% 7.11%

Profitability

Metric GLNG TNK Oil & Gas Midstream median
Gross margin 65.48% 50.33% 54.87%
Operating margin 50.45% 47.65% 34.73%
Net margin 35.65% 51.35% 20.12%
Free cash flow margin (96.52%) 56.49% 14.43%
Return on equity 7.21% 28.04% 11.73%
Return on assets 3.32% 25.45% 4.43%
Return on invested capital 3.71% 29.30% 6.10%

Growth

Metric GLNG TNK Oil & Gas Midstream median
Revenue growth (TTM) 59.70% 15.60% 14.88%
EPS growth (last fiscal year) 35.42% (13.16%) (7.78%)
Revenue growth, 5-year CAGR (2.15%) 1.43% 10.05%
Net income growth, 5-year CAGR 0.00% 32.10% 0.00%

Health

Metric GLNG TNK Oil & Gas Midstream median
Debt to equity 1.22 0.00 0.77
Current ratio 2.34 9.99 1.19
Net debt to EBITDA 9.20 (2.16) 3.46

Dividend

Metric GLNG TNK Oil & Gas Midstream median
Dividend yield 2.34% 1.20% 4.94%
Payout ratio 0.63 0.06 0.73

Size

Metric GLNG TNK Oil & Gas Midstream median
Market cap 4.35b 2.84b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack