Pricing Log in Create free account

Gaia, Inc. (GAIA) vs HUYA Inc. Sponsored ADR (HUYA)

Gaia, Inc. and HUYA Inc. Sponsored ADR are both Entertainment companies. HUYA Inc. Sponsored ADR is the larger, with a market value of $159.1M against $32.6M — 4.9× the size. HUYA Inc. Sponsored ADR grew revenue faster over the last twelve months: 20.4% against −2.44%. HUYA Inc. Sponsored ADR has the higher net margin (−1.57% vs −8.23%) and the higher return on invested capital (−3.35% vs −5.12%). Across the 18 metrics below, HUYA Inc. Sponsored ADR leads on 12 and Gaia, Inc. on 6.

Valuation

Metric GAIA HUYA Entertainment median
P/E n/m n/m 24.17
P/S 0.33 0.47 1.36
P/B 0.33 0.69 1.75
Price to free cash flow n/m n/m 17.36
EV/EBITDA 3.60 n/m 8.85
EV/Sales 0.39 0.10 1.68
Earnings yield (24.96%) (3.20%) (1.47%)
Free cash flow yield (76.20%) (37.71%) 3.98%

Profitability

Metric GAIA HUYA Entertainment median
Gross margin 86.07% 14.20% 40.04%
Operating margin (8.67%) (1.67%) 2.30%
Net margin (8.23%) (1.57%) 0.00%
Free cash flow margin (14.71%) 0.00% 4.34%
Return on equity (7.96%) (2.28%) 2.72%
Return on assets (5.20%) (1.71%) 0.00%
Return on invested capital (5.12%) (3.35%) 0.55%

Growth

Metric GAIA HUYA Entertainment median
Revenue growth (TTM) (2.44%) 20.39% 8.28%
EPS growth (last fiscal year) 18.18% (133.33%) 9.67%
Revenue growth, 5-year CAGR 8.17% (11.08%) 10.07%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GAIA HUYA Entertainment median
Debt to equity 0.13 0.00 0.46
Current ratio 0.52 2.29 1.00
Net debt to EBITDA (0.59) 43.78 0.97

Dividend

Metric GAIA HUYA Entertainment median
Dividend yield — 0.00% 1.23%
Payout ratio — — 0.26

Size

Metric GAIA HUYA Entertainment median
Market cap 32.55m 159.08m 3.27b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack