First Industrial Realty Trust, Inc. (FR) vs Prologis, Inc. (PLD)

First Industrial Realty Trust, Inc. and Prologis, Inc. are both Reit Industrial companies. Prologis, Inc. is the larger, with a market value of $129.4B against $8.4B — 15.4× the size. First Industrial Realty Trust, Inc. trades at the lower P/E: 22.3× against 29.6×. First Industrial Realty Trust, Inc. grew revenue faster over the last twelve months: 8.44% against 7.35%. First Industrial Realty Trust, Inc. has the higher net margin (47.9% vs 45.7%) and the higher return on invested capital (3.71% vs 3.39%). Both pay a dividend; Prologis, Inc. yields more (2.82% vs 2.57%). Across the 23 metrics below, First Industrial Realty Trust, Inc. leads on 12 and Prologis, Inc. on 11.

Valuation

Metric FR PLD Reit Industrial median
P/E 22.32 29.57 28.30
P/S 10.68 13.51 8.16
P/B 2.83 2.14 1.89
Price to free cash flow 78.34 42.54 21.44
EV/EBITDA 20.09 22.18 17.97
EV/Sales 13.91 17.28 11.71
Earnings yield 4.48% 3.38% 3.38%
Free cash flow yield 1.28% 2.35% 2.71%

Profitability

Metric FR PLD Reit Industrial median
Gross margin 73.76% 74.31% 73.76%
Operating margin 41.59% 54.73% 39.85%
Net margin 47.94% 45.73% 28.04%
Free cash flow margin 13.63% 31.76% 13.63%
Return on equity 13.00% 7.29% 6.83%
Return on assets 6.48% 4.23% 3.45%
Return on invested capital 3.71% 3.39% 2.92%

Growth

Metric FR PLD Reit Industrial median
Revenue growth (TTM) 8.44% 7.35% 3.86%
EPS growth (last fiscal year) (13.82%) (8.95%) —
Revenue growth, 5-year CAGR 10.17% 14.64% 13.33%
Net income growth, 5-year CAGR 4.76% 17.66% 9.91%

Health

Metric FR PLD Reit Industrial median
Debt to equity 0.89 0.63 0.84
Current ratio 1.44 0.70 0.78
Net debt to EBITDA 4.87 5.31 4.76

Dividend

Metric FR PLD Reit Industrial median
Dividend yield 2.57% 2.82% 3.14%
Payout ratio 0.51 0.90 1.14

Size

Metric FR PLD Reit Industrial median
Market cap 8.41b 129.40b 8.24b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack