First Industrial Realty Trust, Inc. (FR) vs Stag Industrial, Inc. (STAG)

First Industrial Realty Trust, Inc. and Stag Industrial, Inc. are both Reit Industrial companies. First Industrial Realty Trust, Inc. and Stag Industrial, Inc. are of similar size ($7.4B and $7.1B). First Industrial Realty Trust, Inc. trades at the lower P/E: 20.1× against 26.1×. Stag Industrial, Inc. grew revenue faster over the last twelve months: 9.34% against 8.55%. First Industrial Realty Trust, Inc. has the higher net margin (46.1% vs 29.9%) and the higher return on invested capital (3.68% vs 2.98%). Both pay a dividend; Stag Industrial, Inc. yields more (3.82% vs 3.60%). Across the 22 metrics below, Stag Industrial, Inc. leads on 12 and First Industrial Realty Trust, Inc. on 10.

Valuation

Metric FR STAG Reit Industrial median
P/E 20.10 26.08 29.08
P/S 9.25 7.89 8.75
P/B 2.50 1.91 1.88
Price to free cash flow n/m n/m 27.37
EV/EBITDA 18.18 16.00 19.77
EV/Sales 12.60 11.66 11.83
Earnings yield 4.97% 3.83% 3.06%
Free cash flow yield (0.33%) (3.82%) 2.68%

Profitability

Metric FR STAG Reit Industrial median
Gross margin 73.75% 79.55% 73.76%
Operating margin 41.57% 37.68% 40.64%
Net margin 46.10% 29.87% 30.03%
Free cash flow margin (3.03%) (30.12%) 18.60%
Return on equity 12.74% 7.44% 7.37%
Return on assets 6.28% 3.74% 3.98%
Return on invested capital 3.68% 2.98% 3.18%

Growth

Metric FR STAG Reit Industrial median
Revenue growth (TTM) 8.55% 9.34% 4.61%
EPS growth (last fiscal year) (13.82%) 40.38% (2.22%)
Revenue growth, 5-year CAGR 10.17% 11.82% 14.64%
Net income growth, 5-year CAGR 4.76% 6.80% 12.19%

Health

Metric FR STAG Reit Industrial median
Debt to equity 0.92 0.91 0.82
Current ratio 1.06 1.13 0.91
Net debt to EBITDA 4.87 5.12 4.82

Dividend

Metric FR STAG Reit Industrial median
Dividend yield 3.60% 3.82% 4.05%
Payout ratio 0.72 1.00 1.15

Size

Metric FR STAG Reit Industrial median
Market cap 7.39b 7.12b 7.97b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack