Flexsteel Industries, Inc. (FLXS) vs XMax Inc. (XMAX)

Flexsteel Industries, Inc. and XMax Inc. are both Furnishings Fixtures & Appliances companies. XMax Inc. is the larger, with a market value of $550.1M against $355.0M — 1.5× the size. Flexsteel Industries, Inc. trades at the lower P/E: 12.7× against 18.7×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against 4.10%. XMax Inc. has the higher net margin (185.9% vs 7.21%) and the lower return on invested capital (−2.67% vs 22.8%). Across the 20 metrics below, Flexsteel Industries, Inc. leads on 13 and XMax Inc. on 7.

Valuation

Metric FLXS XMAX Furnishings Fixtures & Appliances median
P/E 12.71 18.72 14.67
P/S 0.94 30.90 0.53
P/B 3.24 4.67 1.09
Price to free cash flow 9.09 n/m 9.09
EV/EBITDA 9.37 n/m 7.12
EV/Sales 0.95 29.08 0.68
Earnings yield 7.87% 5.34% 3.67%
Free cash flow yield 11.01% (2.40%) 7.21%

Profitability

Metric FLXS XMAX Furnishings Fixtures & Appliances median
Gross margin 24.70% 22.86% 37.53%
Operating margin 9.27% (20.51%) 2.52%
Net margin 7.21% 185.87% 2.02%
Free cash flow margin 10.37% (28.07%) 3.16%
Return on equity 21.99% 52.87% 7.37%
Return on assets 12.35% 44.95% 2.13%
Return on invested capital 22.77% (2.67%) 3.71%

Growth

Metric FLXS XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) 4.10% 63.54% 1.14%
EPS growth (last fiscal year) 70.99% 88.51% (0.71%)
Revenue growth, 5-year CAGR (0.84%) 8.06% 0.64%
Net income growth, 5-year CAGR 7.53% 0.00% 0.00%

Health

Metric FLXS XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.05 0.17
Current ratio 2.09 28.80 1.95
Net debt to EBITDA (0.36) 1.82 0.06

Dividend

Metric FLXS XMAX Furnishings Fixtures & Appliances median
Dividend yield 1.07% — 2.94%
Payout ratio 0.14 — 0.51

Size

Metric FLXS XMAX Furnishings Fixtures & Appliances median
Market cap 355.04m 550.14m 202.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack