Pricing Log in Create free account

First Breach Inc. (FBDT) vs XTI Aerospace, Inc. (XTIA)

First Breach Inc. and XTI Aerospace, Inc. are both Aerospace & Defense companies. First Breach Inc. is the larger, with a market value of $48.0M against $32.3M — 1.5× the size. Across the 4 metrics below, First Breach Inc. leads on 2 and XTI Aerospace, Inc. on 2.

Valuation

Metric FBDT XTIA Aerospace & Defense median
P/E — n/m 28.48
P/S n/m 0.39 2.95
P/B 33.98 n/m 2.68
Price to free cash flow n/m n/m 31.70
EV/EBITDA n/m n/m 16.85
EV/Sales n/m 0.42 2.74
Earnings yield — (278.57%) 0.89%
Free cash flow yield 0.00% (111.28%) 0.00%

Profitability

Metric FBDT XTIA Aerospace & Defense median
Gross margin — 19.01% 26.41%
Operating margin — (58.44%) 3.69%
Net margin — (88.95%) 2.74%
Free cash flow margin — (43.47%) 0.00%
Return on equity — 5,647.71% 4.44%
Return on assets — (135.76%) 1.90%
Return on invested capital 0.00% 0.00% 0.26%

Growth

Metric FBDT XTIA Aerospace & Defense median
Revenue growth (TTM) — 2,622.73% 18.03%
EPS growth (last fiscal year) — 97.29% 24.80%
Revenue growth, 5-year CAGR — 19.32% 9.73%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric FBDT XTIA Aerospace & Defense median
Debt to equity 0.26 (0.58) 0.20
Current ratio 0.46 0.54 2.85
Net debt to EBITDA 0.00 0.20 1.29

Dividend

Metric FBDT XTIA Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric FBDT XTIA Aerospace & Defense median
Market cap 47.96m 32.33m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack