Ethan Allen Interiors Inc. (ETD) vs MasterBrand, Inc. (MBC)

Ethan Allen Interiors Inc. and MasterBrand, Inc. are both Furnishings Fixtures & Appliances companies. MasterBrand, Inc. is the larger, with a market value of $1.5B against $530.5M — 2.8× the size. MasterBrand, Inc. has negative trailing earnings, so its P/E is not meaningful; Ethan Allen Interiors Inc. trades at 13.6×. MasterBrand, Inc. grew revenue faster over the last twelve months: −0.01% against −5.72%. Ethan Allen Interiors Inc. has the higher net margin (6.88% vs −3.49%) and the higher return on invested capital (8.32% vs −0.64%). Across the 21 metrics below, Ethan Allen Interiors Inc. leads on 16 and MasterBrand, Inc. on 5.

Valuation

Metric ETD MBC Furnishings Fixtures & Appliances median
P/E 13.65 n/m 14.03
P/S 0.94 0.40 0.52
P/B 1.15 0.56 1.06
Price to free cash flow 13.12 14.83 9.86
EV/EBITDA 9.00 31.38 7.67
EV/Sales 0.94 0.81 0.67
Earnings yield 7.33% (9.54%) 3.50%
Free cash flow yield 7.62% 6.74% 7.55%

Profitability

Metric ETD MBC Furnishings Fixtures & Appliances median
Gross margin 61.22% 26.93% 37.53%
Operating margin 7.77% (1.14%) 2.03%
Net margin 6.88% (3.49%) 1.65%
Free cash flow margin 7.15% 2.70% 3.92%
Return on equity 8.36% (5.82%) 5.51%
Return on assets 5.48% (2.61%) 1.69%
Return on invested capital 8.32% (0.64%) 3.55%

Growth

Metric ETD MBC Furnishings Fixtures & Appliances median
Revenue growth (TTM) (5.72%) (0.01%) 1.14%
EPS growth (last fiscal year) (22.39%) (78.13%) —
Revenue growth, 5-year CAGR (3.29%) 2.06% 0.64%
Net income growth, 5-year CAGR (7.84%) (28.78%) 0.00%

Health

Metric ETD MBC Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.71 0.17
Current ratio 2.06 1.76 1.97
Net debt to EBITDA (2.21) 3.72 0.06

Dividend

Metric ETD MBC Furnishings Fixtures & Appliances median
Dividend yield 4.74% — 2.20%
Payout ratio 0.38 — 0.09

Size

Metric ETD MBC Furnishings Fixtures & Appliances median
Market cap 530.51m 1.46b 212.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack