Ethan Allen Interiors Inc. (ETD) vs MasterBrand, Inc. (MBC)

Ethan Allen Interiors Inc. and MasterBrand, Inc. are both Furnishings Fixtures & Appliances companies. MasterBrand, Inc. is the larger, with a market value of $1.4B against $521.7M — 2.8× the size. MasterBrand, Inc. has negative trailing earnings, so its P/E is not meaningful; Ethan Allen Interiors Inc. trades at 13.4×. MasterBrand, Inc. grew revenue faster over the last twelve months: −0.01% against −5.72%. Ethan Allen Interiors Inc. has the higher net margin (6.88% vs −3.49%) and the higher return on invested capital (8.32% vs −0.64%). Across the 21 metrics below, Ethan Allen Interiors Inc. leads on 17 and MasterBrand, Inc. on 4.

Valuation

Metric ETD MBC Furnishings Fixtures & Appliances median
P/E 13.35 n/m 15.05
P/S 0.92 0.39 0.57
P/B 1.13 0.55 1.15
Price to free cash flow 12.84 14.46 10.12
EV/EBITDA 7.46 30.99 7.61
EV/Sales 0.78 0.80 0.68
Earnings yield 7.49% (9.79%) 3.17%
Free cash flow yield 7.79% 6.92% 7.12%

Profitability

Metric ETD MBC Furnishings Fixtures & Appliances median
Gross margin 61.22% 26.93% 37.63%
Operating margin 7.77% (1.14%) 2.99%
Net margin 6.88% (3.49%) 2.29%
Free cash flow margin 7.15% 2.70% 4.26%
Return on equity 8.36% (5.82%) 7.66%
Return on assets 5.48% (2.61%) 2.30%
Return on invested capital 8.32% (0.64%) 3.70%

Growth

Metric ETD MBC Furnishings Fixtures & Appliances median
Revenue growth (TTM) (5.72%) (0.01%) 1.07%
EPS growth (last fiscal year) (22.39%) (78.13%) (6.04%)
Revenue growth, 5-year CAGR (3.29%) 2.06% 0.50%
Net income growth, 5-year CAGR (7.84%) (28.78%) 0.00%

Health

Metric ETD MBC Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.71 0.06
Current ratio 2.06 1.76 2.00
Net debt to EBITDA (2.21) 3.72 0.21

Dividend

Metric ETD MBC Furnishings Fixtures & Appliances median
Dividend yield 7.49% — 2.87%
Payout ratio 1.00 — 0.51

Size

Metric ETD MBC Furnishings Fixtures & Appliances median
Market cap 521.73m 1.44b 228.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack