Ethan Allen Interiors Inc. (ETD) vs MasterBrand, Inc. (MBC)

Ethan Allen Interiors Inc. and MasterBrand, Inc. are both Furnishings Fixtures & Appliances companies. MasterBrand, Inc. is the larger, with a market value of $1.4B against $513.2M — 2.7× the size. MasterBrand, Inc. has negative trailing earnings, so its P/E is not meaningful; Ethan Allen Interiors Inc. trades at 12.8×. MasterBrand, Inc. grew revenue faster over the last twelve months: −0.01% against −5.72%. Ethan Allen Interiors Inc. has the higher net margin (6.88% vs −3.49%) and the higher return on invested capital (8.32% vs −0.64%). Across the 21 metrics below, Ethan Allen Interiors Inc. leads on 17 and MasterBrand, Inc. on 4.

Valuation

Metric ETD MBC Furnishings Fixtures & Appliances median
P/E 12.84 n/m 14.67
P/S 0.88 0.37 0.53
P/B 1.09 0.53 1.09
Price to free cash flow 12.35 13.86 9.09
EV/EBITDA 7.12 30.38 7.12
EV/Sales 0.74 0.79 0.68
Earnings yield 7.79% (10.21%) 3.67%
Free cash flow yield 8.10% 7.21% 7.21%

Profitability

Metric ETD MBC Furnishings Fixtures & Appliances median
Gross margin 61.22% 26.93% 37.53%
Operating margin 7.77% (1.14%) 2.52%
Net margin 6.88% (3.49%) 2.02%
Free cash flow margin 7.15% 2.70% 3.16%
Return on equity 8.36% (5.82%) 7.37%
Return on assets 5.48% (2.61%) 2.13%
Return on invested capital 8.32% (0.64%) 3.71%

Growth

Metric ETD MBC Furnishings Fixtures & Appliances median
Revenue growth (TTM) (5.72%) (0.01%) 1.14%
EPS growth (last fiscal year) (22.39%) (78.13%) (0.71%)
Revenue growth, 5-year CAGR (3.29%) 2.06% 0.64%
Net income growth, 5-year CAGR (7.84%) (28.78%) 0.00%

Health

Metric ETD MBC Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.71 0.17
Current ratio 2.06 1.76 1.95
Net debt to EBITDA (2.21) 3.72 0.06

Dividend

Metric ETD MBC Furnishings Fixtures & Appliances median
Dividend yield 7.79% — 2.94%
Payout ratio 1.00 — 0.51

Size

Metric ETD MBC Furnishings Fixtures & Appliances median
Market cap 513.16m 1.39b 202.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack