Clarus Corporation (CLAR) vs Escalade, Incorporated (ESCA)

Clarus Corporation and Escalade, Incorporated are both Leisure companies. Escalade, Incorporated is the larger, with a market value of $265.8M against $134.4M — 2.0× the size. Clarus Corporation has negative trailing earnings, so its P/E is not meaningful; Escalade, Incorporated trades at 11.7×. Escalade, Incorporated grew revenue faster over the last twelve months: 0.97% against −0.53%. Escalade, Incorporated has the higher net margin (9.46% vs −12.4%) and the higher return on invested capital (10.4% vs −16.1%). Both pay a dividend; Escalade, Incorporated yields more (3.64% vs 1.65%). Across the 20 metrics below, Escalade, Incorporated leads on 11 and Clarus Corporation on 9.

Valuation

Metric CLAR ESCA Leisure median
P/E n/m 11.69 17.42
P/S 0.54 1.10 1.02
P/B 0.69 1.47 2.13
Price to free cash flow n/m 10.38 11.49
EV/EBITDA n/m 7.90 9.97
EV/Sales 0.44 1.14 2.00
Earnings yield (22.91%) 8.56% 2.85%
Free cash flow yield (0.42%) 9.63% 3.64%

Profitability

Metric CLAR ESCA Leisure median
Gross margin 36.68% 28.17% 48.02%
Operating margin (17.21%) 12.39% 3.08%
Net margin (12.44%) 9.46% 2.58%
Free cash flow margin (0.13%) 10.63% 2.13%
Return on equity (14.87%) 13.15% 0.00%
Return on assets (11.62%) 10.19% 0.05%
Return on invested capital (16.08%) 10.43% 3.95%

Growth

Metric CLAR ESCA Leisure median
Revenue growth (TTM) (0.53%) 0.97% 3.28%
EPS growth (last fiscal year) 11.68% 6.45% —
Revenue growth, 5-year CAGR 2.26% (2.58%) 4.22%
Net income growth, 5-year CAGR 0.00% (11.98%) 0.00%

Health

Metric CLAR ESCA Leisure median
Debt to equity 0.00 0.08 0.02
Current ratio 4.45 3.21 1.76
Net debt to EBITDA 0.85 0.28 1.85

Dividend

Metric CLAR ESCA Leisure median
Dividend yield 1.65% 3.64% 2.86%
Payout ratio 0.15 1.00 0.00

Size

Metric CLAR ESCA Leisure median
Market cap 134.39m 265.82m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack