Pricing Log in Create free account

Duluth Holdings Inc. (DLTH) vs Shoe Station Group Inc. (SHOE)

Duluth Holdings Inc. and Shoe Station Group Inc. are both Apparel Retail companies. Shoe Station Group Inc. is the larger, with a market value of $376.2M against $152.0M — 2.5× the size. Shoe Station Group Inc. trades at the lower P/E: 15.5× against 25.1×. Shoe Station Group Inc. grew revenue faster over the last twelve months: −4.13% against −8.63%. Shoe Station Group Inc. has the higher net margin (2.20% vs 1.07%) and the higher return on invested capital (3.57% vs 2.96%). Across the 22 metrics below, Shoe Station Group Inc. leads on 14 and Duluth Holdings Inc. on 8.

Valuation

Metric DLTH SHOE Apparel Retail median
P/E 25.06 15.46 13.40
P/S 0.26 0.34 0.31
P/B 0.81 0.55 1.73
Price to free cash flow 2.46 5.61 12.11
EV/EBITDA 5.00 8.36 7.58
EV/Sales 0.30 0.50 0.51
Earnings yield 3.99% 6.47% 5.50%
Free cash flow yield 40.68% 17.81% 3.85%

Profitability

Metric DLTH SHOE Apparel Retail median
Gross margin 58.33% 34.47% 41.90%
Operating margin 1.71% 2.82% 2.50%
Net margin 1.07% 2.20% 3.41%
Free cash flow margin 10.45% 6.02% 2.86%
Return on equity 3.45% 3.61% 7.71%
Return on assets 1.43% 2.09% 2.85%
Return on invested capital 2.96% 3.57% 6.41%

Growth

Metric DLTH SHOE Apparel Retail median
Revenue growth (TTM) (8.63%) (4.13%) 4.17%
EPS growth (last fiscal year) 64.12% (29.10%) 5.51%
Revenue growth, 5-year CAGR (2.42%) 3.05% 5.92%
Net income growth, 5-year CAGR 0.00% 26.73% 0.00%

Health

Metric DLTH SHOE Apparel Retail median
Debt to equity 0.29 0.00 0.01
Current ratio 1.88 4.04 1.53
Net debt to EBITDA 2.35 (1.29) (0.38)

Dividend

Metric DLTH SHOE Apparel Retail median
Dividend yield — 2.33% 1.80%
Payout ratio — 0.36 0.21

Size

Metric DLTH SHOE Apparel Retail median
Market cap 152.02m 376.22m 371.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack