Delek US Holdings, Inc. (DK) vs SINOPEC Shangai Petrochemical Company, Ltd. (SHI)

Delek US Holdings, Inc. and SINOPEC Shangai Petrochemical Company, Ltd. are both Oil & Gas Refining & Marketing companies. Delek US Holdings, Inc. is the larger, with a market value of $4.7B against $3.8B — 1.2× the size. Delek US Holdings, Inc. trades at the lower P/E: 20.8× against 117×. SINOPEC Shangai Petrochemical Company, Ltd. grew revenue faster over the last twelve months: 28.2% against 11.4%. Delek US Holdings, Inc. has the higher net margin (1.86% vs 1.73%) and the higher return on invested capital (12.2% vs 0.00%). Across the 20 metrics below, Delek US Holdings, Inc. leads on 11 and SINOPEC Shangai Petrochemical Company, Ltd. on 9.

Valuation

Metric DK SHI Oil & Gas Refining & Marketing median
P/E 20.81 116.83 16.35
P/S 0.39 0.09 0.44
P/B 11.11 0.47 2.05
Price to free cash flow 6.99 n/m 9.98
EV/EBITDA 7.22 3.05 8.04
EV/Sales 0.60 0.08 0.59
Earnings yield 4.80% 0.86% 5.71%
Free cash flow yield 14.32% (80.82%) 9.13%

Profitability

Metric DK SHI Oil & Gas Refining & Marketing median
Gross margin 7.12% 7.74% 12.22%
Operating margin 4.84% 2.41% 5.35%
Net margin 1.86% 1.73% 2.08%
Free cash flow margin 5.58% 0.00% 4.25%
Return on equity 62.57% 0.00% 11.39%
Return on assets 3.07% 0.00% 5.22%
Return on invested capital 12.22% 0.00% 11.54%

Growth

Metric DK SHI Oil & Gas Refining & Marketing median
Revenue growth (TTM) 11.40% 28.24% 13.37%
EPS growth (last fiscal year) 95.67% (232.66%) 31.15%
Revenue growth, 5-year CAGR 7.99% (1.64%) 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DK SHI Oil & Gas Refining & Marketing median
Debt to equity 7.55 0.20 0.44
Current ratio 0.76 1.16 1.32
Net debt to EBITDA 3.73 1.01 2.07

Dividend

Metric DK SHI Oil & Gas Refining & Marketing median
Dividend yield 1.33% — 1.71%
Payout ratio 0.29 — 0.35

Size

Metric DK SHI Oil & Gas Refining & Marketing median
Market cap 4.71b 3.81b 4.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack