Delek US Holdings, Inc. (DK) vs SINOPEC Shangai Petrochemical Company, Ltd. (SHI)

Delek US Holdings, Inc. and SINOPEC Shangai Petrochemical Company, Ltd. are both Oil & Gas Refining & Marketing companies. Delek US Holdings, Inc. and SINOPEC Shangai Petrochemical Company, Ltd. are of similar size ($4.1B and $3.8B). Delek US Holdings, Inc. trades at the lower P/E: 18.4× against 117×. SINOPEC Shangai Petrochemical Company, Ltd. grew revenue faster over the last twelve months: 28.2% against 11.4%. Delek US Holdings, Inc. has the higher net margin (1.86% vs 1.73%) and the higher return on invested capital (12.2% vs 0.00%). Both pay a dividend; SINOPEC Shangai Petrochemical Company, Ltd. yields more (9.63% vs 3.26%). Across the 21 metrics below, Delek US Holdings, Inc. leads on 11 and SINOPEC Shangai Petrochemical Company, Ltd. on 10.

Valuation

Metric DK SHI Oil & Gas Refining & Marketing median
P/E 18.43 116.83 15.04
P/S 0.35 0.09 0.41
P/B 9.84 0.47 1.87
Price to free cash flow 6.19 n/m 8.78
EV/EBITDA 6.69 3.04 7.94
EV/Sales 0.56 0.08 0.59
Earnings yield 5.42% 0.86% 6.15%
Free cash flow yield 16.16% (80.82%) 10.47%

Profitability

Metric DK SHI Oil & Gas Refining & Marketing median
Gross margin 7.12% 7.74% 12.22%
Operating margin 4.84% 2.41% 5.35%
Net margin 1.86% 1.73% 2.08%
Free cash flow margin 5.58% 0.00% 4.25%
Return on equity 62.57% 0.00% 11.39%
Return on assets 3.07% 0.00% 5.22%
Return on invested capital 12.22% 0.00% 11.54%

Growth

Metric DK SHI Oil & Gas Refining & Marketing median
Revenue growth (TTM) 11.40% 28.24% 13.37%
EPS growth (last fiscal year) 95.67% (232.66%) —
Revenue growth, 5-year CAGR 7.99% (1.64%) 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DK SHI Oil & Gas Refining & Marketing median
Debt to equity 7.55 0.20 0.44
Current ratio 0.76 1.16 1.32
Net debt to EBITDA 3.73 1.01 2.07

Dividend

Metric DK SHI Oil & Gas Refining & Marketing median
Dividend yield 3.26% 9.63% 3.64%
Payout ratio 0.05 0.52 0.14

Size

Metric DK SHI Oil & Gas Refining & Marketing median
Market cap 4.12b 3.81b 4.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack