Pricing Log in Create free account

DHT Holdings, Inc. (DHT) vs International Seaways Inc. (INSW)

DHT Holdings, Inc. and International Seaways Inc. are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $4.8B against $3.3B — 1.5× the size. International Seaways Inc. trades at the lower P/E: 4.5× against 7.0×. International Seaways Inc. grew revenue faster over the last twelve months: 100.5% against 38.9%. International Seaways Inc. has the higher net margin (68.2% vs 65.5%) and the lower return on invested capital (0.00% vs 19.0%). Both pay a dividend; DHT Holdings, Inc. yields more (11.9% vs 5.43%). Across the 23 metrics below, International Seaways Inc. leads on 18 and DHT Holdings, Inc. on 5.

Valuation

Metric DHT INSW Oil & Gas Midstream median
P/E 7.02 4.47 11.68
P/S 4.60 3.05 2.39
P/B 2.50 1.99 1.68
Price to free cash flow 17.79 6.21 8.52
EV/EBITDA 6.04 5.11 9.03
EV/Sales 4.97 3.24 3.43
Earnings yield 14.25% 22.36% 7.78%
Free cash flow yield 5.62% 16.11% 7.11%

Profitability

Metric DHT INSW Oil & Gas Midstream median
Gross margin 74.23% 0.00% 54.87%
Operating margin 67.31% 0.00% 34.73%
Net margin 65.52% 68.20% 20.12%
Free cash flow margin 25.84% 51.67% 14.43%
Return on equity 39.17% 48.98% 11.73%
Return on assets 29.26% 35.32% 4.43%
Return on invested capital 18.99% 0.00% 6.10%

Growth

Metric DHT INSW Oil & Gas Midstream median
Revenue growth (TTM) 38.93% 100.49% 14.88%
EPS growth (last fiscal year) 16.96% (25.66%) (7.78%)
Revenue growth, 5-year CAGR (6.33%) 14.87% 10.05%
Net income growth, 5-year CAGR (4.54%) 0.00% 0.00%

Health

Metric DHT INSW Oil & Gas Midstream median
Debt to equity 0.33 0.30 0.77
Current ratio 3.64 6.69 1.19
Net debt to EBITDA 1.05 0.78 3.46

Dividend

Metric DHT INSW Oil & Gas Midstream median
Dividend yield 11.88% 5.43% 4.94%
Payout ratio 0.83 0.24 0.73

Size

Metric DHT INSW Oil & Gas Midstream median
Market cap 3.30b 4.83b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack