Pricing Log in Create free account

DHT Holdings, Inc. (DHT) vs International Seaways Inc. (INSW)

DHT Holdings, Inc. and International Seaways Inc. are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $5.6B against $3.8B — 1.5× the size. International Seaways Inc. trades at the lower P/E: 7.0× against 8.0×. International Seaways Inc. grew revenue faster over the last twelve months: 57.4% against 38.9%. DHT Holdings, Inc. has the higher net margin (65.5% vs 62.0%) and the lower return on invested capital (19.0% vs 20.3%). Both pay a dividend; DHT Holdings, Inc. yields more (10.4% vs 4.70%). Across the 23 metrics below, International Seaways Inc. leads on 16 and DHT Holdings, Inc. on 7.

Valuation

Metric DHT INSW Oil & Gas Midstream median
P/E 8.03 6.98 12.77
P/S 5.26 4.33 2.36
P/B 2.86 2.40 2.09
Price to free cash flow 20.35 9.16 9.71
EV/EBITDA 6.84 5.80 8.30
EV/Sales 5.63 4.52 3.88
Earnings yield 12.46% 14.32% 7.15%
Free cash flow yield 4.91% 10.92% 6.86%

Profitability

Metric DHT INSW Oil & Gas Midstream median
Gross margin 74.23% 72.40% 56.58%
Operating margin 67.31% 64.49% 34.18%
Net margin 65.52% 61.98% 22.50%
Free cash flow margin 25.84% 47.29% 13.70%
Return on equity 39.17% 37.41% 14.65%
Return on assets 29.26% 28.12% 5.00%
Return on invested capital 18.99% 20.25% 6.13%

Growth

Metric DHT INSW Oil & Gas Midstream median
Revenue growth (TTM) 38.93% 57.36% 15.60%
EPS growth (last fiscal year) 16.96% (25.66%) (7.86%)
Revenue growth, 5-year CAGR (6.33%) 14.87% 9.59%
Net income growth, 5-year CAGR (4.54%) 0.00% 0.00%

Health

Metric DHT INSW Oil & Gas Midstream median
Debt to equity 0.33 0.29 0.78
Current ratio 3.64 5.94 1.19
Net debt to EBITDA 1.05 0.78 3.42

Dividend

Metric DHT INSW Oil & Gas Midstream median
Dividend yield 10.38% 4.70% 4.54%
Payout ratio 0.83 0.33 0.76

Size

Metric DHT INSW Oil & Gas Midstream median
Market cap 3.78b 5.60b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack